XML 40 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Fair Value Measurements (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Defined Benefit Plan Disclosure [Line Items]    
Derivative liability $ 6,386,000 $ 7,697,000
Total 6,386,000 7,697,000
Balance at December 31, 2021 7,697,000
Initial valuation of derivative liabilities included in debt discount 1,365,000 377,000
Initial valuation of derivative liabilities included in derivative expense 191,000 1,594,000
Reclassification of derivative liabilities to gain on debt extinguishment (351,000) 245,000
Change in fair value included in derivative expense (2,516,000) (2,509,000)
Balance at December 31, 2022 6,386 7,697,000
Warrant [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Balance at December 31, 2021 5,336,000  
Initial valuation of derivative liabilities included in debt discount 1,202,000  
Initial valuation of derivative liabilities included in derivative expense 83,000  
Reclassification of derivative liabilities to gain on debt extinguishment  
Change in fair value included in derivative expense (1,546,000)  
Balance at December 31, 2022 5,075 5,336,000
Convertible Notes [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Balance at December 31, 2021 2,361,000
Initial valuation of derivative liabilities included in debt discount 163,000 377,000
Initial valuation of derivative liabilities included in derivative expense 108,000 1,348,000
Reclassification of derivative liabilities to gain on debt extinguishment (351,000) 193,000
Change in fair value included in derivative expense (970,000) (474,000)
Balance at December 31, 2022 1,311 2,361,000
Fair Value, Inputs, Level 1 [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Derivative liability
Total
Fair Value, Inputs, Level 2 [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Derivative liability
Total
Fair Value, Inputs, Level 3 [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Derivative liability 6,386,000 7,697,000
Total $ 6,386,000 $ 7,697,000