XML 131 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Thousands
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 65 $ 29,375 $ (39,327) $ (9,887)
Balance, shares at Dec. 31, 2019 100 40 3,478 361 10,869,530      
Accrued dividends (1,540) (1,540)
Issuance of warrants and common stock with convertible notes 294 294
Issuance of common stock for Series E conversion $ 2 21 23
Issuance of common stock for Series E conversion, shares     (20)   243,178      
Share based compensation 8 8
Beneficial conversion feature - convertible notes 95 95
Net loss (3,766) (3,766)
Balance, shares at Dec. 31, 2020 100 40 3,458 361 11,112,708      
Ending balance, value at Dec. 31, 2020 $ 67 29,772 (44,612) (14,773)
Issuance of warrants and common stock with convertible notes 4 316 320
Issuance of common stock for Series E conversion $ 10 106 116
Issuance of common stock for Series E conversion, shares     (132)   1,550,989      
Net loss (6,351) (6,351)
Accrued and deemed dividend 541 (2,054) (1,513)
Reclassification of derivative from equity (3,462) (3,462)
Issuance of common stock for cashless exercise of warrant $ 1 (1)
Issuance of common stock for cashless exercise of warrants, shares         206,798      
Issuance of warrants and common stock with convertible notes, shares         715,285      
Issuance of common stock for convertible note conversions $ 20 534 554
Issuance of common stock for convertible note conversion, shares         3,366,012      
Issuance of common stock for Series F conversion 3 3
Issuance of common stock for Series F conversion, shares       (3) 37,043      
Balance, shares at Dec. 31, 2021 100 40 3,326 358 16,988,836      
Ending balance, value at Dec. 31, 2021 $ 102 $ 27,809 $ (53,017) $ (25,106)