XML 130 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Operating expenses    
Sales and marketing $ 17 $ 839
General and administrative 657 1,198
Total operating expenses 674 2,037
Loss from operations (674) (2,037)
Other income (expense)    
Interest expense, net (1,035) (935)
Other income 45
Initial and change in fair value of derivative liability (4,103)
Loss on extinguishment of debt (141)
Amortization of debt discount (398) (839)
Total other income (expense) (5,677) (1,729)
Loss before provision for income taxes (6,351) (3,766)
Provision for income taxes
Net loss (6,351) (3,766)
Accrued and deemed dividends (2,054) (1,540)
Net Loss Applicable to Common Stockholders $ (8,405) $ (5,306)
Net loss per share - Common Stockholders, basic and diluted $ (0.65) $ (0.49)
Weighted average shares outstanding, basic and diluted 13,003,658 10,876,513