XML 151 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Roll Forward of Level 3 Financial Instruments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Short-term Debt [Line Items]  
Balance at December 31, 2020
Initial valuation of derivative liabilities included in debt discount 377
Initial valuation of derivative liabilities included in derivative expense 1,594
Reclassification of derivative liabilities gain to loss on debt extinguishment (245)
Reclass from additional paid-in capital 3,462
Change in fair value included in derivative expense 2,509
Balance at December 31, 2021 7,697
Warrants [Member]  
Short-term Debt [Line Items]  
Balance at December 31, 2020
Initial valuation of derivative liabilities included in debt discount
Initial valuation of derivative liabilities included in derivative expense 246
Reclassification of derivative liabilities gain to loss on debt extinguishment (52)
Reclass from additional paid-in capital 3,107
Change in fair value included in derivative expense 2,035
Balance at December 31, 2021 5,336
Convertible Notes [Member]  
Short-term Debt [Line Items]  
Balance at December 31, 2020
Initial valuation of derivative liabilities included in debt discount 377
Initial valuation of derivative liabilities included in derivative expense 1,348
Reclassification of derivative liabilities gain to loss on debt extinguishment (193)
Reclass from additional paid-in capital 355
Change in fair value included in derivative expense 474
Balance at December 31, 2021 $ 2,361