XML 30 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Schedule of Roll Forward of Level 3 Financial Instruments (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2021
USD ($)
Short-term Debt [Line Items]  
Balance at December 31, 2020
Initial valuation of derivative liabilities included in debt discount 223
Initial valuation of derivative liabilities included in derivative expense 619
Reclassification of derivative liabilities to gain on debt extinguishment (92)
Reclass from Additional paid-in capital 290
Change in fair value included in derivative expense 2,435
Balance at September 30, 2021 3,475
Warrants [Member]  
Short-term Debt [Line Items]  
Balance at December 31, 2020
Initial valuation of derivative liabilities included in debt discount
Initial valuation of derivative liabilities included in derivative expense
Reclassification of derivative liabilities to gain on debt extinguishment
Reclass from Additional paid-in capital 46
Change in fair value included in derivative expense 361
Balance at September 30, 2021 407
Convertible Notes [Member]  
Short-term Debt [Line Items]  
Balance at December 31, 2020
Initial valuation of derivative liabilities included in debt discount 223
Initial valuation of derivative liabilities included in derivative expense 619
Reclassification of derivative liabilities to gain on debt extinguishment (92)
Reclass from Additional paid-in capital 244
Change in fair value included in derivative expense 2,074
Balance at September 30, 2021 $ 3,068