XML 26 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Convertible Promissory Notes

The following table summarizes the Company’s outstanding convertible notes as of September 30, 2021, and December 31, 2020:

 

(in thousands)  September 30, 2021   December 31, 2020 
Convertible Notes  $1,296   $720 
Unamortized discounts   (434)   (79)
Convertible Notes Payable  $862   $641 
Schedule of Fair Value of Derivative Liabilities Estimated Issuance and Valuation Mode

During the nine months ended September 30, 2021, the fair value of the derivative liabilities was estimated at issuance and at the September 30, 2021, using the Binomial Lattice valuation model with the following assumptions:

 

Dividend rate   %
Term (in years)   0.01 to 1 year 
Volatility   247% to 412%
Risk-free interest rate   0.07% to 0.87%