XML 31 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable (Details Narrative)
3 Months Ended 12 Months Ended
Mar. 19, 2021
USD ($)
$ / shares
shares
Jan. 31, 2021
USD ($)
$ / shares
shares
Sep. 24, 2020
$ / shares
Aug. 05, 2020
Jun. 26, 2020
USD ($)
Jun. 15, 2020
May 05, 2020
$ / shares
Feb. 05, 2020
USD ($)
Aug. 05, 2019
USD ($)
Mar. 31, 2021
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
Oct. 30, 2020
USD ($)
$ / shares
shares
Dec. 28, 2019
Short-term Debt [Line Items]                            
Amortization of debt discount                   $ 75,000 $ 105,000      
Senior Secured Convertible Promissory Note One [Member]                            
Short-term Debt [Line Items]                            
Principal amount                         $ 111,111  
Debt Issuance Costs, Net                   1,000        
Debt instrument, effective percentage                         10.00%  
Interest expense                   4,700        
Amortization of debt issuance costs                   1,900        
Convertible Notes Payable, Current                         $ 100,000  
Debt Instrument, Convertible, Conversion Price | $ / shares $ 0.05                       $ 0.07  
Warrant term 11 months 1 day                          
Amortization of debt discount                   57,000        
Debt Instrument, Convertible, Beneficial Conversion Feature                   45,000        
Intrinsic value of the beneficial conversion feature                   69,000        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares 634,919                       1,587,301  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 0.05                       $ 0.08  
Deemed dividend                         $ 57,000  
Unamortized Debt Issuance Expense                         $ 9,000  
Notes payable                   111,000        
Debt Instrument, Unamortized Discount, Current                   19,000        
Senior Secured Convertible Promissory Note One [Member] | Valuation Technique, Option Pricing Model [Member]                            
Short-term Debt [Line Items]                            
Debt discount to be amortized                   6,000        
Unamortized Debt Issuance Expense                   5,000        
Senior Secured Convertible Promissory Note One [Member] | Measurement Input, Risk Free Interest Rate [Member]                            
Short-term Debt [Line Items]                            
Fair value of warrants measurement inputs 0.46                          
Senior Secured Convertible Promissory Note One [Member] | Measurement Input, Price Volatility [Member]                            
Short-term Debt [Line Items]                            
Fair value of warrants measurement inputs 262.27                          
Senior Secured Convertible Promissory Note Two [Member]                            
Short-term Debt [Line Items]                            
Warrant term 11 months 19 days                          
Deemed dividend   $ 27,000                        
Senior Secured Convertible Promissory Note Two [Member] | Measurement Input, Risk Free Interest Rate [Member]                            
Short-term Debt [Line Items]                            
Fair value of warrants measurement inputs 0.46                          
Senior Secured Convertible Promissory Note Two [Member] | Measurement Input, Price Volatility [Member]                            
Short-term Debt [Line Items]                            
Fair value of warrants measurement inputs 262.27                          
Convertible Debt [Member] | Senior Secured Convertible Promissory Note [Member]                            
Short-term Debt [Line Items]                            
Principal amount         $ 58,055                  
Debt Issuance Costs, Net         $ 14,000                  
Debt instrument, interest rate         10.00%                  
Debt instrument, effective percentage         10.00%                  
Interest expense                   2,600 0      
Accured interest                   7,000        
Convertible Notes Payable, Current         $ 52,500                  
Debt Instrument, Convertible, Conversion Price | $ / shares     $ 0.02                      
Debt conversion rate     65.00%                      
Debt default interest rate       18.00%                    
Debt Instrument, Convertible, Beneficial Conversion Feature         50,000                  
Intrinsic value of the beneficial conversion feature         203,000                  
Convertible Debt [Member] | Senior Secured Convertible Promissory Note One [Member]                            
Short-term Debt [Line Items]                            
Amortization of debt issuance costs                   4,000        
Debt discount to be amortized                   5,000        
Warrant [Member] | Senior Secured Convertible Promissory Note One [Member]                            
Short-term Debt [Line Items]                            
Debt discount to be amortized                   66,000        
Accredited Investors [Member] | Term Loan Subscription Agreements [Member]                            
Short-term Debt [Line Items]                            
Principal amount         $ 5,700,000       $ 5,700,000          
Debt Issuance Costs, Net                 $ 707,000          
Debt instrument, interest rate                 12.00%          
Extension period for term of loan                 60 days          
Debt instrument, effective percentage                           15.00%
Interest expense                   210,000 390,000      
Amortization of debt issuance costs                     177,000      
Accured interest                   1,400,000        
Accredited Investors [Member] | Securities Purchase Agreement [Member]                            
Short-term Debt [Line Items]                            
Debt instrument, interest rate               10.00%            
Debt instrument, effective percentage               10.00%            
Convertible Notes Payable, Current               $ 499,950            
Debt Instrument, Convertible, Conversion Price | $ / shares             $ 0.50              
Weighted average price of common stock             70.00%              
Debt conversion rate             60.00%              
Conversion price adjusted for stock splits, stock combinations and similar events (in dollars per share) | $ / shares             $ 0.05              
Accredited Investors [Member] | Securities Purchase Agreement [Member] | Convertible Debt [Member]                            
Short-term Debt [Line Items]                            
Interest expense                   25,000 20,000      
Amortization of debt issuance costs                     12,000 $ 38,000    
Accured interest                   74,000        
Amortization of debt discount               $ 21,000     105,000      
Debt default interest rate           18.00%                
Debt Conversion, Converted Instrument, Amount $ 25,900                          
Debt Conversion, Converted Instrument, Shares Issued | shares 518,000                          
Accredited Investors [Member] | Securities Purchase Agreement [Member] | Warrant [Member]                            
Short-term Debt [Line Items]                            
Warrant term               5 years            
Debt discount to be amortized               $ 322,000            
Accredited Investors [Member] | Securities Purchase Agreement [Member] | Warrant [Member] | Convertible Debt [Member]                            
Short-term Debt [Line Items]                            
Debt Issuance Costs, Net               53,000            
Amortization of debt discount               $ 30,000            
Investor and lender [Member] | Senior Secured Convertible Promissory Note Two [Member]                            
Short-term Debt [Line Items]                            
Principal amount   52,778                        
Debt Issuance Costs, Net   $ 2,000               1,000        
Debt instrument, effective percentage   10.00%                        
Interest expense                   1,200 $ 0      
Amortization of debt issuance costs                   $ 300        
Convertible Notes Payable, Current   $ 47,500                        
Debt Instrument, Convertible, Conversion Price | $ / shares $ 0.05 $ 0.07                        
Warrant term                   1 year        
Debt discount to be amortized                   $ 3,000        
Amortization of debt discount                   18,000        
Debt Instrument, Convertible, Beneficial Conversion Feature                   19,000        
Intrinsic value of the beneficial conversion feature                   41,000        
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 0.05 $ 0.08                        
Unamortized Debt Issuance Expense                   1,000        
Notes payable                   52,778        
Debt Instrument, Unamortized Discount, Current                   $ 36,000        
Debt Instrument, Convertible, Conversion Ratio   0.70                        
Warrants issued | shares 301,592 753,968                        
Investor and lender [Member] | Senior Secured Convertible Promissory Note Two [Member] | Measurement Input, Risk Free Interest Rate [Member]                            
Short-term Debt [Line Items]                            
Fair value of warrants measurement inputs                   0.45        
Investor and lender [Member] | Senior Secured Convertible Promissory Note Two [Member] | Measurement Input, Price Volatility [Member]                            
Short-term Debt [Line Items]                            
Fair value of warrants measurement inputs                   240.83        
Investor and lender [Member] | Convertible Debt [Member] | Senior Secured Convertible Promissory Note Two [Member]                            
Short-term Debt [Line Items]                            
Amortization of debt issuance costs                   $ 1,000        
Debt discount to be amortized                   2,000        
Investor and lender [Member] | Warrant [Member] | Senior Secured Convertible Promissory Note Two [Member]                            
Short-term Debt [Line Items]                            
Debt discount to be amortized                   $ 32,000