XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows Used in Operating Activities:    
Net loss $ (5,338,000) $ (6,009,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share based compensation 636,000 493,000
Common shares issued for settlement 250,000
Preferred shares issued for note settlement 375,000
Common shares issued to license agreement 75,000
Amortization of intangibles 35,000 247,000
Bad debt expense 41,000 0
Amortization of debt discount 113,000
Depreciation 5,000
Non-cash interest expense 1,000 37,000
Non-cash lease expense 62,000
Loss on settlement 875,000
Changes in operating assets and liabilities:    
Accounts receivable (87,000)
Inventory 10,000 (80,000)
Prepaid expenses and other assets 285,000 (193,000)
Accounts payable 685,000 161,000
Accrued expenses 218,000 (330,000)
Accrued fee payable (320,000)
Deferred revenue 200,000
Due to related party (24,000) 250,000
Lease liability (62,000)
Net Cash Used in Operating Activities (3,533,000) (3,856,000)
Cash Flows Used in Investing Activities:    
Purchase of furniture and fixtures (10,000)
Net Cash Used in Investing Activities (10,000)
Cash Flows Provided By Financing Activities:    
Proceeds from sale of preferred stock, net offering expenses 12,258,000
Proceeds from loan payable 1,495,000
Loan payable issuance costs (236,000)
Payments for notes payable (144,000)
Net Cash Provided by Financing Activities 1,259,000 12,114,000
Net (decrease) increase in cash (2,274,000) 8,248,000
Cash - Beginning of Period 3,918,000 106,000
Cash - End of Period 1,644,000 8,354,000
Non-cash Investing and Financing Activities:    
Capitalization of operating lease right of use asset 240,000
Issuance of warrants for liabilities, related party 1,494,000
Preferred share settlement of debt and accrued liabilities 3,438,000
Issuance of warrants 31,107,000
Accrued dividends 739,000 271,000
Conversion of Series E accrued dividend for common stock $ 3,000