XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Series E Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital - Warrants [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 63 $ 8,414 $ (8,029) $ 448
Balance, shares at Dec. 31, 2017 10,521,278        
Share based compensation 119 119
Net loss           (1,361) (1,361)
Balance at Mar. 31, 2018 $ 63 8,533 (9,390) (794)
Balance, shares at Mar. 31, 2018 10,521,278        
Balance at Dec. 31, 2017 $ 63 8,414 (8,029) 448
Balance, shares at Dec. 31, 2017 10,521,278        
Net loss             (6,009)
Balance at Jun. 30, 2018 $ 67 (6,229) 32,601 (14,309) 12,130
Balance, shares at Jun. 30, 2018 3,490 11,241,684        
Balance at Mar. 31, 2018 $ 63 8,533 (9,390) (794)
Balance, shares at Mar. 31, 2018 10,521,278        
Issuance of Series E Preferred Stock, net of fees 12,258 12,258
Issuance of Series E Preferred Stock, net of fees, Shares 2,812            
Warrants issued with Series E Preferred Stock (31,107) 31,107
Issuance of Series E Preferred for debt and accounts payable 3,438 3,438
Issuance of Series E Preferred for debt and accounts payable, Shares 687            
Conversion of Series C Preferred stock for common stock $ 3 (3)
Conversion of Series C Preferred stock for common stock, Shares 433,334        
Conversion of Series D Preferred stock for common stock
Conversion of Series D Preferred stock for common stock, Shares 25,000        
Warrants issued for settlement of liability 1,494 1,494
Shares issued for settlement of litigation $ 1 249 250
Shares issued for settlement of litigation, Shares 210,084        
Shares issued for License Agreement 75 75
Shares issued for License Agreement, Shares 51,988        
Accrued dividend (271) (271)
Share based compensation 374 374
Cancellation of Series E Preferred Stock (46) (46)
Cancellation of Series E Preferred Stock, Shares (9)            
Net loss (4,648) (4,648)
Balance at Jun. 30, 2018 $ 67 (6,229) 32,601 (14,309) 12,130
Balance, shares at Jun. 30, 2018 3,490 11,241,684        
Balance at Dec. 31, 2018 $ 65 (5,384) 34,094 (25,848) 2,927
Balance, shares at Dec. 31, 2018 3,488 381 10,761,684        
Accrued dividend (382) (382)
Share based compensation 395   395
Net loss (2,558) (2,558)
Balance at Mar. 31, 2019 $ 65 (4,989) 34,094 (28,788) 382
Balance, shares at Mar. 31, 2019 3,488 381 10,761,684        
Balance at Dec. 31, 2018 $ 65 (5,384) 34,094 (25,848) 2,927
Balance, shares at Dec. 31, 2018 3,488 381 10,761,684        
Net loss             (5,338)
Balance at Jun. 30, 2019 $ 65 (4,748) 34,094 (31,922) (2,511)
Balance, shares at Jun. 30, 2019 3,478 381 10,869,530        
Balance at Mar. 31, 2019 $ 65 (4,989) 34,094 (28,788) 382
Balance, shares at Mar. 31, 2019 3,488 381 10,761,684        
Accrued dividend (357) (357)
Share based compensation 241 241
Conversion of Series E Preferred stock for common stock 3 3
Conversion of Series E Preferred stock for common stock, Shares (10) 107,846        
Net loss (2,780) (2,780)
Balance at Jun. 30, 2019 $ 65 $ (4,748) $ 34,094 $ (31,922) $ (2,511)
Balance, shares at Jun. 30, 2019 3,478 381 10,869,530