XML 20 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets      
Cash $ 216,441 $ 105,347 $ 261,848
Prepaid expenses and other assets 184,676 211,133
Total current assets 401,117 316,480 261,848
Intangible asset, net 2,213,499 2,311,877
Goodwill 3,502,829 3,558,076
Total Noncurrent assets 5,716,328 5,869,953
Total assets 6,117,445 6,186,433 261,848
Current liabilities      
Accounts payable 618,756 663,261 10,980
Accrued expenses 717,547 1,393,521 64,688
Due to related party 200,333 83,166 59,525
Notes payable 436,748 435,998
Convertible note payable to related party 480,514 250,000
Fair value of liabilities for price adjustable warrants 244,795 141,723
Total current liabilities 2,698,693 2,967,669 135,193
Other long-term liabilities   36,470
Total liabilities 2,698,693 2,967,669 171,663
Commitments and contingencies
Stockholders' equity:      
Common stock, $0.006 par value; 180,000,000 shares authorized, 97,099,877, 89,771,379 and 58,392,827 shares issued and outstanding as of March 31, 2017, December 31, 2016 and 2015, respectively 582,599 538,628 350,357
Additional paid-in capital 5,870,013 4,631,218 853,767
Accumulated deficit (3,033,860) (1,951,082) (1,113,939)
Total stockholders' equity 3,418,752 3,218,764 90,185
Total liabilities and stockholders' equity 6,117,445 6,186,433 261,848
Series C Convertible Preferred Stock [Member]      
Stockholders' equity:      
Preferred stock, Value
Series D Convertible Preferred Stock [Member]      
Stockholders' equity:      
Preferred stock, Value