XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows Used in Operating Activities:    
Net loss $ (1,082,778) $ (114,191)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share based compensation 62,240
Common shares issued for third party services 54,000
Warrants issued for services 36,470
Amortization 98,378
Goodwill adjustment 55,247
Fair value liabilities for price adjustable warrants 103,072
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (4,947)
Accounts payable (44,505) 11,130
Accrued expenses 278,156 (59,166)
Due to related party 117,167 (54,150)
Net Cash used in operating activities (363,970) (179,907)
Cash Flows from Financing Activities:    
Proceeds from sales of common stock to related party 250,000
Proceed from convertible note, related party 225,064
Net cash provided by financing activities 475,064
Increase (decrease) in cash 111,094 (179,907)
Cash – Beginning of Period 105,347 261,848
Cash - End of Period 216,441 81,941
Supplementary Cash Flow Information:    
Interest paid
Income taxes paid 800
Non-cash Investing and Financing Activities:    
Issuance of warrants for services 36,470
Common stock issued for accounts payable 947,930
Return of common stock for note receivable $ 31,404