XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets    
Cash $ 216,441 $ 105,347
Prepaid expenses and other assets 184,676 211,133
Total current assets 401,117 316,480
Intangible asset, net 2,213,499 2,311,877
Goodwill 3,502,829 3,558,076
Total Noncurrent assets 5,716,328 5,869,953
Total assets 6,117,445 6,186,433
Current liabilities    
Accounts payable 618,756 663,261
Accrued expenses 717,547 1,393,521
Due to related party 200,333 83,166
Notes payable 436,748 435,998
Convertible note payable to related party 480,514 250,000
Fair value of liabilities for price adjustable warrants 244,795 141,723
Total current liabilities 2,698,693 2,967,669
Stockholders’ equity    
Common stock, $0.006 par value; 180,000,000 shares authorized, 97,099,877 and 89,771,379 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively 582,599 538,628
Additional paid-in capital 5,870,013 4,631,218
Accumulated deficit (3,033,860) (1,951,082)
Total stockholders’ equity 3,418,752 3,218,764
Total liabilities and stockholders’ equity 6,117,445 6,186,433
Series C Convertible Preferred Stock [Member]    
Stockholders’ equity    
Preferred stock, Value
Series D Convertible Preferred Stock [Member]    
Stockholders’ equity    
Preferred stock, Value