XML 24 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows Used in Operating Activities:    
Net loss $ (837,143) $ (1,108,564)
Adjustments to reconcile net loss to net cash used in operating activities:    
Warrants issued for services 36,470 236,594
Amortization 49,189
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (87,814) 4,000
Accounts payable (876,044) 10,980
Accrued expenses 1,130,757 64,688
Due to related party 23,641 54,150
Fair value liabilities for price adjustable warrants (75,100)
Other liabilities (36,470)
Net cash used in operating activities (522,314) (738,152)
Cash Flows from Investing Activities:    
Net cash acquired in reverse acquisition 5,867
Net cash from investing activities 5,867
Cash Flows from Financing Activities:    
Proceeds from sales of common stock 1,000,000
Proceed from convertible note 124,973
Proceed from convertible note, related party 234,973
Net cash provided by financing activities 359,946 1,000,000
Increase (decrease) in cash (156,501) 261,848
Cash - Beginning of year 261,848
Cash - End of year 105,347 261,848
Supplementary Cash Flow Information:    
Interest paid
Income taxes paid 800 800
Non-cash Investing and Financing Activities:    
Issuance of warrants 36,470 200,124
Common stock issued in reverse acquisition 3,672,000
Contributed capital $ 257,252