XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable (Details) - USD ($)
3 Months Ended
May 05, 2020
Feb. 05, 2020
Dec. 28, 2019
Aug. 05, 2019
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Short-term Debt [Line Items]              
Interest expense         $ 20,000    
Notes payable         5,795,000   $ 5,330,000
Amortization of Debt Discount (Premium)         105,000 $ 0  
Warrant              
Short-term Debt [Line Items]              
Warrant term   5 years          
Debt discount to be amortized   $ 322,000          
Forecast              
Short-term Debt [Line Items]              
Debt instrument, convertible, conversion price (in dollars per share) $ 0.50            
Weighted average price of common stock 70.00%            
Debt conversion rate 60.00%            
Conversion price adjusted for stock splits, stock combinations and similar events (in dollars per share) $ 0.05            
Convertible Debt              
Short-term Debt [Line Items]              
Debt issuance costs   $ 38,000          
Debt accrued interest rate   10.00%          
Amortization of debt issuance cost         12,000    
Notes payable         551,000    
Unamortized issuance costs         26,000    
Original issue discount   10.00%          
Total agreement purchase price   $ 499,950          
Debt discount to be amortized   238,000          
Amortization of Debt Discount (Premium)   21,000          
Convertible Debt | Warrant              
Short-term Debt [Line Items]              
Debt issuance costs   53,000          
Amortization of Debt Discount (Premium)   $ 30,000          
Term Loan Subscription Agreements | Accredited Investors              
Short-term Debt [Line Items]              
Secured promissory notes principal amount       $ 5,700,000      
Debt issuance costs       $ 707,000      
Debt accrued interest rate       12.00%      
Extension period for term of loan       60 days      
Default interest rate     15.00%        
Interest expense         390,000 $ 0  
Amortization of debt issuance cost         177,000    
Notes payable         5,700,000    
Unamortized issuance costs         $ 170,000