XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 9 - Long-term Debt (Tables)
9 Months Ended
Feb. 28, 2017
Notes Tables  
Schedule of Debt [Table Text Block]
   
As of February 28, 2017
   
As of May 31, 2016
 
   
Gross
   
OID
(1)
   
DFC
(2)
   
Net
   
Gross
   
OID
(1)
   
DFC
(2)
   
Net
 
                                                                 
Term Loan Facility
  $
636,802
     
(3,505
)    
(8,333
)    
624,964
     
641,777
     
(5,210
)    
(12,174
)    
624,393
 
Notes
   
400,000
     
(2,120
)    
(5,784
)    
392,096
     
400,000
     
(2,648
)    
(7,223
)    
390,129
 
Revolving Facilities
   
20,000
     
-
     
-
     
20,000
     
-
     
-
     
-
     
-
 
Capital lease agreements
   
85
     
-
     
-
     
85
     
232
     
-
     
-
     
232
 
Total long-term debt
   
1,056,887
     
(5,625
)    
(14,117
)    
1,037,145
     
1,042,009
     
(7,858
)    
(19,397
)    
1,014,754
 
Less: Current portion of long-term debt
   
26,718
     
-
     
-
     
26,718
     
6,806
     
-
     
-
     
6,806
 
Long-term debt, excluding current portion
  $
1,030,169
     
(5,625
)    
(14,117
)    
1,010,427
     
1,035,203
     
(7,858
)    
(19,397
)    
1,007,948
 
Schedule of Maturities of Long-term Debt [Table Text Block]
Year Ended May 31:
 
 
 
 
2017
  $
21,742
 
2018
   
6,632
 
2019
   
628,513
 
2020
   
400,000
 
Total
  $
1,056,887
 
Interest Income and Interest Expense Disclosure [Table Text Block]
   
Three Months Ended
   
Nine Months Ended
 
   
February 28
   
February 29
   
February 28
   
February 29
 
   
2017
   
2016
   
2017
   
2016
 
                                 
Notes, including OID amortization
  $
11,303
     
11,285
     
33,903
     
33,847
 
Term loan facility, including OID amortization
   
8,538
     
8,685
     
25,934
     
26,190
 
Amortization of deferred financing costs
   
1,771
     
1,792
     
5,285
     
5,327
 
Interest rate swaps and other interest
   
46
     
122
     
215
     
487
 
Revolving facility fees and interest
   
283
     
154
     
832
     
563
 
Interest accreted on contingent consideration liabilities
   
1,040
     
291
     
3,034
     
861
 
Total interest expense
  $
22,981
     
22,329
     
69,203
     
67,275
 
Schedule of Debt, Deferred Financing Costs [Table Text Block]
   
February 28, 2017
   
May 31, 2016
 
                 
Balance at beginning of period
  $
19,397
     
26,399
 
Debt issuance costs (1)
   
5
     
118
 
Amortization
   
(5,285
)    
(7,120
)
Balance at end of period
  $
14,117
     
19,397