XML 55 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 13 - Long-term Debt (Tables)
12 Months Ended
May 31, 2016
Notes Tables  
Schedule of Debt [Table Text Block]
 
 
As of May 31
 
 
 
2016
 
 
2015
 
 
 
Gross
 
 
OID
(1)
 
 
DFC
(2)
 
 
Net
 
 
Gross
 
 
OID
(1)
 
 
DFC
(2)
 
 
Net
 
                                                                 
Term Loan Facility
  $ 641,777       (5,210 )     (11,049 )     625,518       648,410       (7,381 )     (15,664 )     625,365  
Notes
    400,000       (2,648 )     (7,223 )     390,129       400,000       (3,291 )     (8,978 )     387,731  
Revolving Facility
    -       -       (1,125 )     (1,125 )     -       -       (1,757 )     (1,757 )
Capital lease agreements
    232       -       -       232       7       -       -       7  
Total long-term debt
    1,042,009       (7,858 )     (19,397 )     1,014,754       1,048,417       (10,672 )     (26,399 )     1,011,346  
Less: Current portion of long-term debt
    6,806       -       -       6,806       6,640       -       -       6,640  
Long-term debt, excluding current portion
  $ 1,035,203       (7,858 )     (19,397 )     1,007,948       1,041,777       (10,672 )     (26,399 )     1,004,706  
Schedule of Maturities of Long-term Debt [Table Text Block]
Year Ended May 31:
 
 
 
 
2017
  $ 6,806  
2018
    6,690  
2019
    628,513  
2020
    400,000  
Total
  $ 1,042,009  
Interest Income and Interest Expense Disclosure [Table Text Block]
 
 
Year Ended May 31
 
 
 
2016
 
 
2015
 
 
2014
 
                         
Notes, including OID amortization
  $ 45,143       45,071       45,008  
Term Loan Facility, including OID amortization
    34,948       35,078       35,298  
Amortization of deferred financing costs
    7,120       6,717       6,333  
Interest rate swaps and other interest
    612       915       1,024  
Revolving facilities fees and interest
    887       726       507  
Interest accreted on contingent consideration liability
    1,825       914       134  
Interest expense
  $ 90,535       89,421       88,304  
Schedule of Debt, Deferred Financing Costs [Table Text Block]
 
 
As of May 31
 
 
 
2016
 
 
2015
 
                 
Balance at beginning of period
  $ 26,399       33,116  
Debt issuance costs (1)
    118       -  
Amortization
    (7,120 )     (6,717 )
Balance at end of period
  $ 19,397       26,399