XML 91 R74.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 17 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Consolidating Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Condensed Income Statements, Captions [Line Items]    
NET SALES $ 96,712 $ 102,441
COST OF SALES (exclusive of amortization shown separately below) 34,642 36,827
GROSS PROFIT 62,070 65,614
OPERATING EXPENSES:    
Research and development 6,830 7,078
Selling and marketing 13,987 15,056
Distribution 4,419 5,040
General and administrative 10,746 10,884
Amortization expense 13,578 13,682
Total operating expenses 49,560 51,740
INCOME (LOSS) FROM OPERATIONS 12,510 13,874
NON-OPERATING (EXPENSE) INCOME:    
Interest income 42 56
Interest expense (22,492) (22,298)
Other, net (127) 76
Total non-operating (22,577) (22,166)
(LOSS) INCOME BEFORE INCOME TAXES (10,067) (8,292)
(BENEFIT) PROVISION FOR INCOME TAXES (2,850) (2,813)
NET (LOSS) INCOME BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (7,217) (5,479)
NET (LOSS) INCOME (7,217) (5,479)
Consolidation, Eliminations [Member]    
Condensed Income Statements, Captions [Line Items]    
NET SALES (17,192) (18,014)
COST OF SALES (exclusive of amortization shown separately below) (17,192) (18,014)
NON-OPERATING (EXPENSE) INCOME:    
Interest income (22) (25)
Interest expense 22 25
Net (loss) income of consolidated subsidiaries 527 338
NET (LOSS) INCOME 527 338
Parent Company [Member]    
Condensed Income Statements, Captions [Line Items]    
NET SALES 63,887 66,268
COST OF SALES (exclusive of amortization shown separately below) 20,264 20,775
GROSS PROFIT 43,623 45,493
OPERATING EXPENSES:    
Research and development 2,639 2,640
Selling and marketing 6,401 6,237
Distribution 2,443 2,680
General and administrative 7,288 7,261
Amortization expense 11,972 11,971
Total operating expenses 30,743 30,789
INCOME (LOSS) FROM OPERATIONS 12,880 14,704
NON-OPERATING (EXPENSE) INCOME:    
Interest income 39 3
Interest expense (22,384) (22,180)
Other, net 525 143
Total non-operating (21,820) (22,034)
(LOSS) INCOME BEFORE INCOME TAXES (8,940) (7,330)
(BENEFIT) PROVISION FOR INCOME TAXES (2,250) (2,189)
NET (LOSS) INCOME BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (6,690) (5,141)
Net (loss) income of consolidated subsidiaries (527) (338)
NET (LOSS) INCOME (7,217) (5,479)
Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
NET SALES 14,718 14,614
COST OF SALES (exclusive of amortization shown separately below) 8,967 9,627
GROSS PROFIT 5,751 4,987
OPERATING EXPENSES:    
Research and development 4,019 4,214
Selling and marketing 2,545 2,695
Distribution 389 388
General and administrative 1,300 1,045
Amortization expense 1,069 1,076
Total operating expenses 9,322 9,418
INCOME (LOSS) FROM OPERATIONS (3,571) (4,431)
NON-OPERATING (EXPENSE) INCOME:    
Interest expense (118) (123)
Other, net (128) (40)
Total non-operating (246) (163)
(LOSS) INCOME BEFORE INCOME TAXES (3,817) (4,594)
(BENEFIT) PROVISION FOR INCOME TAXES (1,401) (1,734)
NET (LOSS) INCOME BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (2,416) (2,860)
NET (LOSS) INCOME (2,416) (2,860)
Non-Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
NET SALES 35,299 39,573
COST OF SALES (exclusive of amortization shown separately below) 22,603 24,439
GROSS PROFIT 12,696 15,134
OPERATING EXPENSES:    
Research and development 172 224
Selling and marketing 5,041 6,124
Distribution 1,587 1,972
General and administrative 2,158 2,578
Amortization expense 537 635
Total operating expenses 9,495 11,533
INCOME (LOSS) FROM OPERATIONS 3,201 3,601
NON-OPERATING (EXPENSE) INCOME:    
Interest income 25 78
Interest expense (12) (20)
Other, net (524) (27)
Total non-operating (511) 31
(LOSS) INCOME BEFORE INCOME TAXES 2,690 3,632
(BENEFIT) PROVISION FOR INCOME TAXES 801 1,110
NET (LOSS) INCOME BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES 1,889 2,522
NET (LOSS) INCOME $ 1,889 $ 2,522