XML 86 R69.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 17 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Balance Sheets (USD $)
In Thousands, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Feb. 28, 2014
May 31, 2013
CURRENT ASSETS:        
Cash and cash equivalents $ 11,491us-gaap_CashAndCashEquivalentsAtCarryingValue $ 23,621us-gaap_CashAndCashEquivalentsAtCarryingValue $ 26,028us-gaap_CashAndCashEquivalentsAtCarryingValue $ 29,388us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 72,476us-gaap_AccountsReceivableNetCurrent 69,629us-gaap_AccountsReceivableNetCurrent    
Inventories 47,060us-gaap_InventoryNet 49,151us-gaap_InventoryNet    
Deferred income tax assets, current portion 8,141us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 8,251us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent    
Prepaid expenses and other current assets 10,612us-gaap_PrepaidExpenseAndOtherAssetsCurrent 12,582us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Total current assets 149,780us-gaap_AssetsCurrent 163,234us-gaap_AssetsCurrent    
PROPERTY AND EQUIPMENT, net 73,243us-gaap_PropertyPlantAndEquipmentNet 76,311us-gaap_PropertyPlantAndEquipmentNet    
GOODWILL 842,849us-gaap_Goodwill 851,563us-gaap_Goodwill   1,003,463us-gaap_Goodwill
OTHER INTANGIBLE ASSETS, net 664,398us-gaap_IntangibleAssetsNetExcludingGoodwill 692,870us-gaap_IntangibleAssetsNetExcludingGoodwill    
DEFERRED FINANCING COSTS, net 28,118us-gaap_DeferredFinanceCostsNoncurrentNet 33,116us-gaap_DeferredFinanceCostsNoncurrentNet    
OTHER ASSETS 11,853us-gaap_OtherAssetsNoncurrent 7,320us-gaap_OtherAssetsNoncurrent    
Total assets 1,770,241us-gaap_Assets 1,824,414us-gaap_Assets    
CURRENT LIABILITIES:        
Accounts payable 11,936us-gaap_AccountsPayableCurrent 15,665us-gaap_AccountsPayableCurrent    
Accrued interest and interest rate swap liability 8,106us-gaap_InterestPayableCurrent 19,605us-gaap_InterestPayableCurrent    
Accrued expenses and other current liabilities 23,251us-gaap_AccruedLiabilitiesCurrent 23,716us-gaap_AccruedLiabilitiesCurrent    
Income taxes payable 4,780us-gaap_AccruedIncomeTaxesCurrent 4,927us-gaap_AccruedIncomeTaxesCurrent    
Deferred revenue, current portion 2,786us-gaap_DeferredRevenueCurrent 2,813us-gaap_DeferredRevenueCurrent    
Current portion of long-term debt, net of debt discounts 17,500us-gaap_LongTermDebtCurrent 4,591us-gaap_LongTermDebtCurrent    
Total current liabilities 68,359us-gaap_LiabilitiesCurrent 71,317us-gaap_LiabilitiesCurrent    
LONG-TERM DEBT, net of debt discounts 1,034,233us-gaap_LongTermDebtNoncurrent 1,037,183us-gaap_LongTermDebtNoncurrent    
DEFERRED REVENUE 65us-gaap_DeferredRevenueNoncurrent 86us-gaap_DeferredRevenueNoncurrent    
DEFERRED INCOME TAX LIABILITIES 249,398us-gaap_DeferredTaxLiabilitiesNoncurrent 223,379us-gaap_DeferredTaxLiabilitiesNoncurrent    
OTHER LONG-TERM LIABILITIES 29,132us-gaap_OtherLiabilitiesNoncurrent 23,833us-gaap_OtherLiabilitiesNoncurrent    
Total liabilities 1,381,187us-gaap_Liabilities 1,355,798us-gaap_Liabilities    
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 389,054us-gaap_StockholdersEquity 468,616us-gaap_StockholdersEquity    
Total liabilities and shareholders' equity 1,770,241us-gaap_LiabilitiesAndStockholdersEquity 1,824,414us-gaap_LiabilitiesAndStockholdersEquity    
Consolidation, Eliminations [Member]        
CURRENT ASSETS:        
Intercompany receivable (97,753)us-gaap_OtherReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(78,773)us-gaap_OtherReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Inventories (2,120)us-gaap_InventoryNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(2,124)us-gaap_InventoryNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Deferred income tax assets, current portion 818us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
820us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current assets (99,055)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(80,077)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
INVESTMENT IN SUBSIDIARIES (233,636)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(267,702)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total assets (332,691)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(347,779)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
CURRENT LIABILITIES:        
Intercompany payable (97,753)us-gaap_AccountsPayableOtherCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(78,773)us-gaap_AccountsPayableOtherCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current liabilities (97,753)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(78,773)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities (97,753)us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(78,773)us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
SHAREHOLDERS' EQUITY:        
Total shareholders' equity (234,938)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(269,006)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities and shareholders' equity (332,691)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(347,779)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Parent Company [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 1,666us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,863us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,654us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,971us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accounts receivable, net 33,375us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
29,558us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany receivable 68,639us-gaap_OtherReceivables
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
57,167us-gaap_OtherReceivables
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Inventories 21,644us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,733us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Deferred income tax assets, current portion 4,160us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,160us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Prepaid expenses and other current assets 4,475us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,228us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current assets 133,959us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
122,709us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
PROPERTY AND EQUIPMENT, net 38,250us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
37,963us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
INVESTMENT IN SUBSIDIARIES 225,597us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
259,567us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
GOODWILL 744,149us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
743,512us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
OTHER INTANGIBLE ASSETS, net 569,118us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
586,243us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
DEFERRED FINANCING COSTS, net 28,118us-gaap_DeferredFinanceCostsNoncurrentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
33,116us-gaap_DeferredFinanceCostsNoncurrentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
OTHER ASSETS 11,240us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,721us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total assets 1,750,431us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,789,831us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
CURRENT LIABILITIES:        
Accounts payable 5,814us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,805us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany payable 2,059us-gaap_AccountsPayableOtherCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
99us-gaap_AccountsPayableOtherCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accrued interest and interest rate swap liability 8,106us-gaap_InterestPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
19,605us-gaap_InterestPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accrued expenses and other current liabilities 10,836us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8,681us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Income taxes payable 30,894us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
30,785us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Deferred revenue, current portion 1,278us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,269us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current portion of long-term debt, net of debt discounts 17,493us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,580us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current liabilities 76,480us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
71,824us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
LONG-TERM DEBT, net of debt discounts 1,034,231us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,037,168us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
DEFERRED REVENUE   14us-gaap_DeferredRevenueNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
DEFERRED INCOME TAX LIABILITIES 234,581us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
201,184us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
OTHER LONG-TERM LIABILITIES 16,085us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11,025us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities 1,361,377us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,321,215us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 389,054us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
468,616us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities and shareholders' equity 1,750,431us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,789,831us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Guarantor Subsidiaries [Member]        
CURRENT ASSETS:        
Cash and cash equivalents (523)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(409)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(232)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
4,107us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Accounts receivable, net 5,853us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
5,137us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany receivable 20,899us-gaap_OtherReceivables
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
15,058us-gaap_OtherReceivables
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Inventories 15,518us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
17,358us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred income tax assets, current portion 2,807us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,807us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Prepaid expenses and other current assets 797us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
470us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current assets 45,351us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
40,421us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
PROPERTY AND EQUIPMENT, net 14,606us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
16,103us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
INVESTMENT IN SUBSIDIARIES 5,020us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
5,021us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
GOODWILL 47,640us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
47,877us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
OTHER INTANGIBLE ASSETS, net 60,242us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
63,474us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
OTHER ASSETS 257us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
260us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total assets 173,116us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
173,156us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
CURRENT LIABILITIES:        
Accounts payable 2,630us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
5,945us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany payable 86,991us-gaap_AccountsPayableOtherCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
69,999us-gaap_AccountsPayableOtherCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accrued expenses and other current liabilities 5,166us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
4,950us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Income taxes payable (29,967)us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(29,698)us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred revenue, current portion 11us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
12us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current portion of long-term debt, net of debt discounts 7us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
11us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current liabilities 64,838us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
51,219us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
LONG-TERM DEBT, net of debt discounts 2us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
15us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
DEFERRED INCOME TAX LIABILITIES 4,875us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
10,157us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
OTHER LONG-TERM LIABILITIES 11,787us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
11,425us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities 81,502us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
72,816us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 91,614us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
100,340us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities and shareholders' equity 173,116us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
173,156us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Non-Guarantor Subsidiaries [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 10,348us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
19,167us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
21,606us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
18,310us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Accounts receivable, net 33,248us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
34,934us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany receivable 8,215us-gaap_OtherReceivables
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
6,548us-gaap_OtherReceivables
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Inventories 12,018us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
13,184us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred income tax assets, current portion 356us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
464us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Prepaid expenses and other current assets 5,340us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5,884us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current assets 69,525us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
80,181us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
PROPERTY AND EQUIPMENT, net 20,387us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
22,245us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
INVESTMENT IN SUBSIDIARIES 3,019us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3,114us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
GOODWILL 51,060us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
60,174us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
OTHER INTANGIBLE ASSETS, net 35,038us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
43,153us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
OTHER ASSETS 356us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
339us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total assets 179,385us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
209,206us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
CURRENT LIABILITIES:        
Accounts payable 3,492us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,915us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany payable 8,703us-gaap_AccountsPayableOtherCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
8,675us-gaap_AccountsPayableOtherCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accrued expenses and other current liabilities 7,249us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
10,085us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Income taxes payable 3,853us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3,840us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred revenue, current portion 1,497us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,532us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current liabilities 24,794us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
27,047us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
DEFERRED REVENUE 65us-gaap_DeferredRevenueNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
72us-gaap_DeferredRevenueNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
DEFERRED INCOME TAX LIABILITIES 9,942us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
12,038us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
OTHER LONG-TERM LIABILITIES 1,260us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,383us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities 36,061us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
40,540us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
SHAREHOLDERS' EQUITY:        
Total shareholders' equity 143,324us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
168,666us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities and shareholders' equity $ 179,385us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ 209,206us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember