XML 22 R104.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 21 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
May 31, 2014
Feb. 28, 2014
Nov. 30, 2013
Aug. 31, 2013
May 31, 2013
Feb. 28, 2013
Nov. 30, 2012
Aug. 31, 2012
Aug. 19, 2011
May 31, 2014
May 31, 2013
May 31, 2012
May 31, 2014
May 31, 2013
Condensed Income Statements, Captions [Line Items]                            
Net Sales $ 100,830 $ 90,979 $ 100,203 $ 96,044 $ 94,386 $ 86,192 $ 82,056 $ 85,154 $ 74,910     $ 261,814 $ 388,056 $ 347,788
COST OF SALES (exclusive of amortization shown separately below)                 22,955     105,698 139,634 120,027
Gross Margin 64,288 58,620 65,521 59,993 58,623 56,195 54,890 58,053 51,955     156,116 248,422 227,761
OPERATING EXPENSES:                            
Research and development                 4,895     13,929 29,070 21,313
Selling and marketing                 10,510     32,913 59,057 50,129
Distribution                 3,952     14,333 20,165 18,718
General and administrative                 38,175     38,316 41,603 42,801
Amortization of intangibles                 931     39,224 52,965 50,765
Certain litigation expenses                       22,000    
Acquisition-related items                         (4,638) 2,616
Impairment Loss                         160,150 3,500
Total operating expenses                 58,463     160,715 358,372 191,017
Loss on disposition of fixed assets                           1,175
(LOSS) INCOME FROM OPERATIONS (148,804) 8,834 20,030 9,990 1,659 12,844 8,299 13,942 (6,508)     (4,599) (109,950) 36,744
NON-OPERATING (EXPENSE) INCOME:                            
Interest income                 142     7 36 28
Interest expense                   (88,304) (90,830) (77,048) (88,304) (90,830)
Loss on extinguishment of debt           2,400   6,700           (9,111)
Other, net                 2,673     447 45 (539)
Total non-operating (expense) income                 2,815     (76,594) (88,223) (100,452)
(Loss) Income Before Income Taxes                 (3,693)     (81,193) (198,173) (63,708)
(Benefit) Provision for Income Taxes                 2,681     (31,546) (15,916) (24,566)
Net (Loss) Income Before Earnings of Consolidated Subsidiaries                 (6,374)     (49,647) (182,257) (39,142)
Net (Loss) Income (166,355) (7,355) (787) (7,760) (12,195) (5,913) (10,399) (10,635) (6,374)     (49,647) (182,257) (39,142)
Consolidation, Eliminations [Member]
                           
Condensed Income Statements, Captions [Line Items]                            
Net Sales                 (7,781)     (35,178) (68,205) (49,188)
COST OF SALES (exclusive of amortization shown separately below)                 (7,781)     (35,178) (68,205) (49,188)
NON-OPERATING (EXPENSE) INCOME:                            
Interest income                 (21)     (82) (56) (69)
Interest expense                 21     82 56 69
Net (Loss) Income of consolidated subsidiaries                 (1,392)     4,369 (334) 2,360
Net (Loss) Income                 (1,392)     4,369 (334) 2,360
Parent Company [Member]
                           
Condensed Income Statements, Captions [Line Items]                            
Net Sales                 55,063     195,377 251,079 256,676
COST OF SALES (exclusive of amortization shown separately below)                 17,070     73,109 82,485 84,320
Gross Margin                 37,993     122,268 168,594 172,356
OPERATING EXPENSES:                            
Research and development                 2,390     7,724 13,514 13,428
Selling and marketing                 5,321     17,868 24,701 25,611
Distribution                 2,331     8,697 11,199 11,599
General and administrative                 33,903     26,850 25,412 26,143
Amortization of intangibles                 117     37,173 47,883 47,820
Certain litigation expenses                       22,000    
Acquisition-related items                         (4,638) 2,616
Impairment Loss                         160,000 3,500
Total operating expenses                 44,062     120,312 278,071 131,892
Loss on disposition of fixed assets                           1,175
(LOSS) INCOME FROM OPERATIONS                 (6,069)     1,956 (109,477) 40,464
NON-OPERATING (EXPENSE) INCOME:                            
Interest income                 46          
Interest expense                       (77,066) (88,314) (90,875)
Loss on extinguishment of debt                           (9,111)
Other, net                 (246)     406 819 (1,043)
Total non-operating (expense) income                 (200)     (76,660) (87,495) (101,029)
(Loss) Income Before Income Taxes                 (6,269)     (74,704) (196,972) (60,565)
(Benefit) Provision for Income Taxes                 1,497     (29,426) (14,381) (23,783)
Net (Loss) Income Before Earnings of Consolidated Subsidiaries                 (7,766)     (45,278) (182,591) (36,782)
Net (Loss) Income of consolidated subsidiaries                 1,392     (4,369) 334 (2,360)
Net (Loss) Income                 (6,374)     (49,647) (182,257) (39,142)
Guarantor Subsidiaries [Member]
                           
Condensed Income Statements, Captions [Line Items]                            
Net Sales                 980     4,087 55,457 15,835
COST OF SALES (exclusive of amortization shown separately below)                 722     3,844 32,936 11,056
Gross Margin                 258     243 22,521 4,779
OPERATING EXPENSES:                            
Research and development                 2,471     6,113 15,180 7,850
Selling and marketing                 568     1,654 9,188 3,632
Distribution                 34     137 1,484 421
General and administrative                 657     1,682 7,362 6,673
Amortization of intangibles                 757     161 2,700 663
Impairment Loss                         150  
Total operating expenses                 4,487     9,747 36,064 19,239
(LOSS) INCOME FROM OPERATIONS                 (4,229)     (9,504) (13,543) (14,460)
NON-OPERATING (EXPENSE) INCOME:                            
Interest income                         8  
Interest expense                           (2)
Other, net                 14       153 (84)
Total non-operating (expense) income                 14       161 (86)
(Loss) Income Before Income Taxes                 (4,215)     (9,504) (13,382) (14,546)
(Benefit) Provision for Income Taxes                 (1,598)     (3,275) (5,060) (4,773)
Net (Loss) Income Before Earnings of Consolidated Subsidiaries                 (2,617)     (6,229) (8,322) (9,773)
Net (Loss) Income                 (2,617)     (6,229) (8,322) (9,773)
Non-Guarantor Subsidiaries [Member]
                           
Condensed Income Statements, Captions [Line Items]                            
Net Sales                 26,648     97,528 149,725 124,465
COST OF SALES (exclusive of amortization shown separately below)                 12,944     63,923 92,418 73,839
Gross Margin                 13,704     33,605 57,307 50,626
OPERATING EXPENSES:                            
Research and development                 34     92 376 35
Selling and marketing                 4,621     13,391 25,168 20,886
Distribution                 1,587     5,499 7,482 6,698
General and administrative                 3,615     9,784 8,829 9,985
Amortization of intangibles                 57     1,890 2,382 2,282
Total operating expenses                 9,914     30,656 44,237 39,886
(LOSS) INCOME FROM OPERATIONS                 3,790     2,949 13,070 10,740
NON-OPERATING (EXPENSE) INCOME:                            
Interest income                 117     89 84 97
Interest expense                 (21)     (64) (46) (22)
Other, net                 2,905     41 (927) 588
Total non-operating (expense) income                 3,001     66 (889) 663
(Loss) Income Before Income Taxes                 6,791     3,015 12,181 11,403
(Benefit) Provision for Income Taxes                 2,782     1,155 3,525 3,990
Net (Loss) Income Before Earnings of Consolidated Subsidiaries                 4,009     1,860 8,656 7,413
Net (Loss) Income                 $ 4,009     $ 1,860 $ 8,656 $ 7,413