XML 28 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 16 - Condensed Consolidating Financial Information Of Guarantor Subsidiary (Detail) - Condensed Consolidating Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Aug. 19, 2011
Nov. 30, 2011
Nov. 30, 2012
NET SALES $ 82,056,000 $ 83,035,000 $ 74,910,000 $ 94,425,000 $ 167,210,000
COST OF SALES (exclusive of amortization shown separately below) 27,166,000 42,426,000 22,955,000 49,582,000 54,267,000
GROSS MARGIN 54,890,000 40,609,000 51,955,000 44,843,000 112,943,000
OPERATING EXPENSES:          
Research and development 4,537,000 5,146,000 4,895,000 5,769,000 9,422,000
Selling and marketing 12,941,000 9,933,000 10,510,000 11,045,000 25,162,000
Distribution 4,721,000 4,576,000 3,952,000 5,225,000 9,229,000
General and administrative 10,813,000 11,205,000 38,175,000 11,959,000 20,929,000
Amortization of intangibles 12,404,000 12,462,000 931,000 14,110,000 24,785,000
Certain litigation expenses   22,000,000   22,000,000  
Loss on disposition of fixed assets (1,175,000)       (1,175,000)
Total operating expenses 46,591,000 65,322,000 58,463,000 70,108,000 90,702,000
INCOME (LOSS) FROM OPERATIONS 8,299,000 (24,713,000) (6,508,000) (25,265,000) 22,241,000
NON-OPERATING INCOME (EXPENSE):          
Interest income 7,000 6,000 142,000 6,000 10,000
Interest expense 22,251,000 24,850,000 0 28,243,000 46,739,000
Loss on extinguishment of debt         (6,686,000)
Other, net (242,000) 671,000 2,673,000 660,000 (122,000)
Total non-operating income (expense) (22,486,000) (24,173,000) 2,815,000 (27,577,000) (53,537,000)
INCOME (LOSS) BEFORE INCOME TAXES (14,187,000) (48,886,000) (3,693,000) (52,842,000) (31,296,000)
PROVISION (BENEFIT) FOR INCOME TAXES (3,788,000) (18,707,000) 2,681,000 (20,221,000) (10,262,000)
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (10,399,000) (30,179,000) (6,374,000) (32,621,000) (21,034,000)
NET INCOME (LOSS) (10,399,000) (30,179,000) (6,374,000) (32,621,000) (21,034,000)
Immucor Inc [Member]
         
NET SALES 61,454,000 59,202,000 55,063,000 66,921,000 125,958,000
COST OF SALES (exclusive of amortization shown separately below) 20,036,000 27,826,000 17,070,000 32,659,000 40,063,000
GROSS MARGIN 41,418,000 31,376,000 37,993,000 34,262,000 85,895,000
OPERATING EXPENSES:          
Research and development 3,075,000 2,099,000 2,390,000 2,387,000 6,283,000
Selling and marketing 6,744,000 4,979,000 5,321,000 5,556,000 13,702,000
Distribution 2,935,000 2,756,000 2,331,000 3,156,000 5,810,000
General and administrative 8,080,000 7,847,000 33,903,000 8,302,000 15,629,000
Amortization of intangibles 11,771,000 11,251,000 117,000 12,731,000 23,542,000
Certain litigation expenses   22,000,000   22,000,000  
Loss on disposition of fixed assets 1,175,000       1,175,000
Total operating expenses 33,780,000 50,932,000 44,062,000 54,132,000 66,141,000
INCOME (LOSS) FROM OPERATIONS 7,638,000 (19,556,000) (6,069,000) (19,870,000) 19,754,000
NON-OPERATING INCOME (EXPENSE):          
Interest income     46,000    
Interest expense (22,267,000) (24,863,000)   (28,263,000) (46,755,000)
Loss on extinguishment of debt         (6,686,000)
Other, net (157,000) 605,000 (246,000) 606,000 (180,000)
Total non-operating income (expense) (22,424,000) (24,258,000) (200,000) (27,657,000) (53,621,000)
INCOME (LOSS) BEFORE INCOME TAXES (14,786,000) (43,814,000) (6,269,000) (47,527,000) (33,867,000)
PROVISION (BENEFIT) FOR INCOME TAXES (3,894,000) (16,850,000) 1,497,000 (18,161,000) (10,979,000)
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (10,892,000) (26,964,000) (7,766,000) (29,366,000) (22,888,000)
Net Income (Loss) of consolidated subsidiaries 493,000 (3,215,000) 1,392,000 (3,255,000) 1,854,000
NET INCOME (LOSS) (10,399,000) (30,179,000) (6,374,000) (32,621,000) (21,034,000)
Guarantor [Member]
         
NET SALES 1,462,000 1,315,000 980,000 1,500,000 2,903,000
COST OF SALES (exclusive of amortization shown separately below) 1,034,000 1,370,000 722,000 1,596,000 1,951,000
GROSS MARGIN 428,000 (55,000) 258,000 (96,000) 952,000
OPERATING EXPENSES:          
Research and development 1,462,000 3,012,000 2,471,000 3,343,000 3,105,000
Selling and marketing 477,000 543,000 568,000 609,000 938,000
Distribution 44,000 37,000 34,000 41,000 87,000
General and administrative 400,000 596,000 657,000 653,000 874,000
Amortization of intangibles 54,000 50,000 757,000 56,000 108,000
Total operating expenses 2,437,000 4,238,000 4,487,000 4,702,000 5,112,000
INCOME (LOSS) FROM OPERATIONS (2,009,000) (4,293,000) (4,229,000) (4,798,000) (4,160,000)
NON-OPERATING INCOME (EXPENSE):          
Other, net     14,000    
Total non-operating income (expense)     14,000    
INCOME (LOSS) BEFORE INCOME TAXES (2,009,000) (4,293,000) (4,215,000) (4,798,000) (4,160,000)
PROVISION (BENEFIT) FOR INCOME TAXES (853,000) (1,555,000) (1,598,000) (1,732,000) (1,565,000)
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (1,156,000) (2,738,000) (2,617,000) (3,066,000) (2,595,000)
NET INCOME (LOSS) (1,156,000) (2,738,000) (2,617,000) (3,066,000) (2,595,000)
Non-Guarantors [Member]
         
NET SALES 30,383,000 30,484,000 26,648,000 34,854,000 59,989,000
COST OF SALES (exclusive of amortization shown separately below) 17,339,000 21,196,000 12,944,000 24,177,000 33,893,000
GROSS MARGIN 13,044,000 9,288,000 13,704,000 10,677,000 26,096,000
OPERATING EXPENSES:          
Research and development   35,000 34,000 39,000 34,000
Selling and marketing 5,720,000 4,411,000 4,621,000 4,880,000 10,522,000
Distribution 1,742,000 1,783,000 1,587,000 2,028,000 3,332,000
General and administrative 2,333,000 2,762,000 3,615,000 3,004,000 4,426,000
Amortization of intangibles 579,000 1,161,000 57,000 1,323,000 1,135,000
Total operating expenses 10,374,000 10,152,000 9,914,000 11,274,000 19,449,000
INCOME (LOSS) FROM OPERATIONS 2,670,000 (864,000) 3,790,000 (597,000) 6,647,000
NON-OPERATING INCOME (EXPENSE):          
Interest income 28,000 43,000 117,000 54,000 39,000
Interest expense (5,000) (24,000) (21,000) (28,000) (13,000)
Other, net (85,000) 66,000 2,905,000 54,000 58,000
Total non-operating income (expense) (62,000) 85,000 3,001,000 80,000 84,000
INCOME (LOSS) BEFORE INCOME TAXES 2,608,000 (779,000) 6,791,000 (517,000) 6,731,000
PROVISION (BENEFIT) FOR INCOME TAXES 959,000 (302,000) 2,782,000 (328,000) 2,282,000
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES 1,649,000 (477,000) 4,009,000 (189,000) 4,449,000
NET INCOME (LOSS) 1,649,000 (477,000) 4,009,000 (189,000) 4,449,000
Intersegment Elimination [Member]
         
NET SALES (11,243,000) (7,966,000) (7,781,000) (8,850,000) (21,640,000)
COST OF SALES (exclusive of amortization shown separately below) (11,243,000) (7,966,000) (7,781,000) (8,850,000) (21,640,000)
NON-OPERATING INCOME (EXPENSE):          
Interest income (21,000) (37,000) (21,000) (48,000) (29,000)
Interest expense 21,000 37,000 21,000 48,000 29,000
Net Income (Loss) of consolidated subsidiaries (493,000) 3,215,000 (1,392,000) 3,255,000 (1,854,000)
NET INCOME (LOSS) (493,000) 3,215,000 (1,392,000) 3,255,000 (1,854,000)
Total [Member]
         
NET SALES 82,056,000 83,035,000 74,910,000 94,425,000 167,210,000
COST OF SALES (exclusive of amortization shown separately below) 27,166,000 42,426,000 22,955,000 49,582,000 54,267,000
GROSS MARGIN 54,890,000 40,609,000 51,955,000 44,843,000 112,943,000
OPERATING EXPENSES:          
Research and development 4,537,000 5,146,000 4,895,000 5,769,000 9,422,000
Selling and marketing 12,941,000 9,933,000 10,510,000 11,045,000 25,162,000
Distribution 4,721,000 4,575,000 3,952,000 5,225,000 9,229,000
General and administrative 10,813,000 11,205,000 38,175,000 11,959,000 20,929,000
Amortization of intangibles 12,404,000 12,463,000 931,000 14,110,000 24,785,000
Certain litigation expenses   22,000,000   22,000,000  
Loss on disposition of fixed assets 1,175,000       1,175,000
Total operating expenses 46,591,000 65,322,000 58,463,000 70,108,000 90,702,000
INCOME (LOSS) FROM OPERATIONS 8,299,000 (24,713,000) (6,508,000) (25,265,000) 22,241,000
NON-OPERATING INCOME (EXPENSE):          
Interest income 7,000 6,000 142,000 6,000 10,000
Interest expense (22,251,000) (24,850,000)   (28,243,000) (46,739,000)
Loss on extinguishment of debt         (6,686,000)
Other, net (242,000) 671,000 2,673,000 660,000 (122,000)
Total non-operating income (expense) (22,486,000) (24,173,000) 2,815,000 (27,577,000) (53,537,000)
INCOME (LOSS) BEFORE INCOME TAXES (14,187,000) (48,886,000) (3,693,000) (52,842,000) (31,296,000)
PROVISION (BENEFIT) FOR INCOME TAXES (3,788,000) (18,707,000) 2,681,000 (20,221,000) (10,262,000)
NET INCOME (LOSS) BEFORE EARNINGS OF CONSOLIDATED SUBSIDIARIES (10,399,000) (30,179,000) (6,374,000) (32,621,000) (21,034,000)
NET INCOME (LOSS) $ (10,399,000) $ (30,179,000) $ (6,374,000) $ (32,621,000) $ (21,034,000)