XML 87 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Comprehensive Income (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Components of Other Comprehensive Income and Related Tax Effects

Other comprehensive income components and related tax effects were as follows for the years ended December 31, 2017, 2016, and 2015:

 

     2017     2016     2015  

Unrealized holding losses on available for sale securities

   $ (136   $ (1,838   $ (623

Less reclassification adjustment for gains recognized in earnings

     (160     (83     (666
  

 

 

   

 

 

   

 

 

 

Net unrealized losses

     (296     (1,921     (1,289

Tax effect

     104       672       452  
  

 

 

   

 

 

   

 

 

 

Net-of-tax amount

     (192     (1,249     (837
  

 

 

   

 

 

   

 

 

 

Unrealized holding gains on available for sale securities for which a portion of an other-than-temporary impairment has been recognized in earnings

     134       (442     2,508  

Less reclassification adjustment for gains recognized in earnings

     (1,383     (922     0  
  

 

 

   

 

 

   

 

 

 

Net unrealized gains

     (1,249     (1,364     2,508  

Tax effect

     437       477       (878
  

 

 

   

 

 

   

 

 

 

Net-of-tax amount

     (812     (887     1,630  
  

 

 

   

 

 

   

 

 

 

Actuarial gain (loss) on postemployment health care plan

     808       (282     (311

Net amortization of transition obligation and actuarial gain

     192       184       173  
  

 

 

   

 

 

   

 

 

 

Net unrealized gain (loss) on postemployment health care plan

     1,000       (98     (138

Tax effect

     (175     34       48  
  

 

 

   

 

 

   

 

 

 

Net-of-tax amount

     825       (64     (90
  

 

 

   

 

 

   

 

 

 

Unrealized gain (loss) on interest rate swap

     10       (63     (168

Less reclassification adjustment for losses recognized in earnings

     288       340       378  
  

 

 

   

 

 

   

 

 

 

Net unrealized gain

     298       277       210  

Tax effect

     (104     (97     (73
  

 

 

   

 

 

   

 

 

 

Net-of-tax amount

     194       180       137  
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

   $ 15     $ (2,020   $ 840  
  

 

 

   

 

 

   

 

 

Summary of Change in Accumulated Other Comprehensive Income (Loss)

The following is a summary of the change in the accumulated other comprehensive income (loss) balance, net of tax, for the years ended December 31, 2017, 2016, and 2015.

 

     Balance       Comprehensive      
Reclassification of
Disproportionate
 
 
    Balance  
     12/31/16       Income (Loss)       Tax Effect       12/31/17  

Unrealized gains (losses) on securities available for sale

   $ 1,393     $ (1,004   $ 84     $ 473  

Unrealized gain (loss) on postretirement benefits plan

     (1,217     825       (298     (690

Unrealized loss on interest rate swap

     (297     194       (23     (126
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (121   $ 15     $ (237   $ (343
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Balance       Comprehensive      
Reclassification of
Disproportionate
 
 
     Balance  
     12/31/15       Income (Loss)       Tax Effect        12/31/16  

Unrealized gains (losses) on securities available for sale

   $ 3,529     $ (2,136   $ 0      $ 1,393  

Unrealized gain (loss) on postretirement benefits plan

     (1,153     (64     0        (1,217

Unrealized loss on interest rate swap

     (477     180       0        (297
  

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 1,899     $ (2,020   $ 0      $ (121
  

 

 

   

 

 

   

 

 

    

 

 

 

 

     Balance       Comprehensive      
Reclassification of
Disproportionate
 
 
     Balance  
     1/1/15       Income (Loss)       Tax Effect        12/31/15  

Unrealized gains (losses) on securities available for sale

   $ 2,736     $ 793     $ 0      $ 3,529  

Unrealized gain (loss) on postretirement benefits plan

     (1,063     (90     0        (1,153

Unrealized loss on interest rate swap

     (614     137       0        (477
  

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 1,059     $ 840     $ 0      $ 1,899