XML 35 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
ASSETS    
Cash and due from banks $ 26,937 $ 23,302
Interest bearing deposits with other banks 2,246 3,959
Total cash and cash equivalents 29,183 27,261
Securities available for sale 495,835 546,043
Trading securities 4,858 4,576
Loans held for sale 7,528 1,381
Loans 1,876,966 1,582,354
Less: unearned discount (3,430) (4,556)
Less: allowance for loan losses (16,330) (16,737)
Net loans 1,857,206 1,561,061
FHLB and other equity interests 19,186 15,921
Premises and equipment, net 49,522 39,370
Bank owned life insurance 44,273 41,039
Mortgage servicing rights 1,391 962
Goodwill 38,730 27,194
Core deposit intangible 2,854 2,396
Accrued interest receivable and other assets 23,255 17,932
Total Assets 2,573,821 2,285,136
LIABILITIES AND SHAREHOLDERS' EQUITY    
Non-interest bearing deposits 289,922 263,639
Interest bearing deposits 1,727,600 1,551,414
Total deposits 2,017,522 1,815,053
Short-term borrowings 134,078 116,272
FHLB and other long-term borrowings 102,926 104,243
Subordinated debentures 70,620 20,620
Deposits held for sale 6,456 0
Accrued interest payable and other liabilities 30,435 27,035
Total liabilities 2,362,037 2,083,223
Commitments and contingent liabilities 0 0
Common stock, $0 par value; authorized 50,000,000 shares; issued 14,473,482 shares 0 0
Additional paid in capital 77,737 77,827
Retained earnings 134,295 123,301
Treasury stock, at cost (5,667 shares for 2016 and 65,052 for 2015) (127) (1,114)
Accumulated other comprehensive income (loss) (121) 1,899
Total shareholders' equity 211,784 201,913
Total Liabilities and Shareholders' Equity $ 2,573,821 $ 2,285,136