EX-99.1 2 d326887dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

News Release

 

LOGO    Contact:    Brian W. Wingard
     

Treasurer

     

(814) 765-9621

      FOR IMMEDIATE RELEASE

CNB FINANCIAL CORPORATION REPORTS YEAR END 2016 EARNINGS,

HIGHLIGHTED BY STRONG ORGANIC LOAN GROWTH

Clearfield, Pennsylvania – January 27, 2017

CNB Financial Corporation (“CNB”) (NASDAQ: CCNE), the parent company of CNB Bank, today announced its earnings for the year ended December 31, 2016. Highlights include the following:

 

    Loans of $1.87 billion as of December 31, 2016, including loans acquired from Lake National Bank, which closed in July 2016, of $122.3 million, compared to loans of $1.58 billion as of December 31, 2015. Organic loan growth in 2016 was 10.6%.
    Deposits of $2.02 billion as of December 31, 2016, including deposits acquired from Lake National Bank of $139.8 million, compared to deposits of $1.82 billion as of December 31, 2015. Organic deposit growth in 2016 was 3.2%.
    Net interest margin on a fully tax-equivalent basis of 3.78% for the year ended December 31, 2016, compared to 3.73% for the year ended December 31, 2015.
    Net income of $20.5 million, or $1.42 per share, in 2016, compared to net income of $22.2 million, or $1.54 per share, in 2015.
    Pre-tax income of $27.8 million in 2016, compared to pre-tax income of $30.4 million in 2015. Pre-tax income excluding the effects of realized gains on the sale of available-for-sale securities and certain one-time costs as disclosed in the non-GAAP reconciliation within the financial tables was $30.4 million in 2016, compared to $30.2 million in 2015.
    Book value per share of $14.64 as of December 31, 2016 increased 4.5% compared to book value per share of $14.01 as of December 31, 2015.
    Tangible book value per share of $11.76 as of December 31, 2016 decreased 1.7% compared to tangible book value per share of $11.96 as of December 31, 2015, primarily as a result of the additional intangible assets associated with the acquisition of Lake National Bank as disclosed in the non-GAAP reconciliation within the financial tables. In addition, approximately $0.14 per share of the tangible book value decline on a year-over-year basis is due to a reduction in accumulated other comprehensive income, largely a result of the higher interest rate environment.
    Non-performing assets of $16.4 million, or 0.64% of total assets as of December 31, 2016, compared to $13.2 million, or 0.58% of total assets, as of December 31, 2015.

In the third quarter of 2016, CNB received regulatory approval to conduct business in the state of New York as Bank on Buffalo, a division of CNB Bank. CNB opened a loan production office in Buffalo, New York in May 2016 and has plans to open a full-service location in downtown Buffalo in the first quarter of 2017 and close the loan production office. Full-service locations in Williamsville, New York and Orchard Park, New York will open in the second quarter of 2017.

On January 20, 2017, CNB announced the sale of its bank branch located in Mt. Hope, Ohio with approximately $6.5 million of deposits and $7.5 million in loans to First Federal Community Bank of Dover, Ohio for a deposit premium of 8.0%. Consummation of the branch sale is subject to a number of closing conditions, including, but not limited to, the receipt of all required regulatory approvals, and is expected to be completed on or before May 31, 2017.

Joseph B. Bower, Jr., President and CEO, stated, “The fourth quarter gave us great loan growth of 15.6% annualized. The growth will provide a positive impact in the first quarter of 2017, but did create a substantial addition to our loan loss provision in the fourth quarter. With the majority of our infrastructure projects now in place, CNB is poised to direct our efforts toward increased profitability and return to more favorable returns of equity and assets. In addition, the shareholders saw a nice increase in share price during the fourth quarter, giving shareholders a total return in 2016 of 53%.”

Net Interest Margin

Net interest margin on a fully tax equivalent basis was 3.84% and 3.78% for the three months and year ended December 31, 2016, compared to 3.73% for both the three months and year ended December 31, 2015. Net accretion included in loan interest income related to acquired loans was $1.1 million and $1.8 million for the three months and year ended December 31, 2016, resulting in an increase in the net interest margin of 20 basis points and 8 basis points, respectively. Net accretion included in loan interest income related to acquired loans was $358 thousand and $2.2 million for the three months and year ended December 31, 2015, resulting in an


increase in the net interest margin of 8 basis points and 11 basis points, respectively. In late September 2016, CNB issued $50 million of subordinated debt to help support balance sheet growth. The interest expense on the subordinated debt was $783 thousand for the 3 months and year ended December 31, 2016.

Throughout the current interest rate cycle, CNB has been able to gradually lower its cost of funds, primarily through disciplined deposit pricing and refinancing of long-term borrowings. The cost of interest-bearing liabilities was 69 basis points during the year ended December 31, 2016, compared to 71 basis points during the year ended December 31, 2015.

Asset Quality

During the year ended December 31, 2016, CNB recorded a provision for loan losses of $4.1 million, as compared to a provision for loan losses of $2.6 million for the year ended December 31, 2015. The provision for loan losses was $2.1 million and $668 thousand for the three months ended December 31, 2016 and 2015, respectively. Net chargeoffs during the year ended December 31, 2016 were $4.6 million, as compared to net chargeoffs of $3.2 million during the year ended December 31, 2015, and the ratio of net chargeoffs to average loans was 0.27% and 0.22% for the years ended December 31, 2016 and 2015, respectively.

The increase in chargeoffs in 2016 compared to 2015 was primarily attributable to consumer loans held in CNB’s consumer discount company, Holiday Financial Services Corporation. CNB Bank net chargeoffs totaled $1.7 million and $1.5 million in 2016 and 2015, respectively. Holiday Financial Services Corporation net chargeoffs totaled $2.9 million and $1.7 million in 2016 and 2015, respectively.

During the fourth quarter of 2016, CNB identified a commercial real estate loan that, while performing in accordance with its contractual terms and current with scheduled principal and interest payments, is showing sufficient signs of weakness to be classified as impaired. As of December 31, 2016, the principal balance of the loan is $6.2 million, and the specific loan loss reserve recorded during the quarter is $1.0 million.

Non-Interest Income

Excluding the effects of securities transactions, non-interest income was $16.2 million for the year ended December 31, 2016, compared to $16.6 million for the year ended December 31, 2015. Net realized gains on available-for-sale securities were $1.0 million during the year ended December 31, 2016, compared to $666 thousand during the year ended December 31, 2015. Net realized and unrealized gains on trading securities were $503 thousand during the year ended December 31, 2016, compared to net realized and unrealized losses of $213 thousand during the year ended December 31, 2015.

Non-Interest Expenses

Throughout 2016 and 2015, CNB made numerous infrastructure, personnel, and technology investments to facilitate its continued growth. Total non-interest expenses were $16.5 million and $67.1 million during the three months and year ended December 31, 2016, compared to $15.4 million and $58.8 million during the three months and year ended December 31, 2015. In order to better serve our customers and improve operational efficiencies, CNB completed a core processing system upgrade in May 2016. Included in non-interest expenses in 2016 are $3.7 million of non-recurring items, with costs associated with our core processing system upgrade of $1.7 million, merger related expenses of $486 thousand, and a prepayment penalty associated with the early payoff of long-term borrowings of $1.5 million. Costs for similar items in 2015 totaled $416 thousand in the aggregate.

Salaries and benefits expense increased $2.6 million, or 8.9%, during the year ended December 31, 2016 compared to the year ended December 31, 2015. As of December 31, 2016, CNB had 486 full-time equivalent staff, compared to 436 full-time equivalent staff as of December 31, 2015. The staff added during this period included both customer-facing personnel such as business development and wealth management officers, as well as support department personnel. In addition, CNB retained 20 employees in connection with its acquisition of Lake National Bank.

During the fourth quarter of 2016, CNB recorded an expense related to its directors and executive deferred compensation plan of $560 thousand, compared to an expense of $108 thousand that was recorded for the first nine months of 2016. This increase is primarily attributable to the increase in CNB’s stock price from $21.16 at September 30, 2016 to $26.74 at December 31, 2016 since the most significant component of the plan’s valuation is phantom CNB stock.

About CNB Financial Corporation

CNB Financial Corporation is a financial holding company with consolidated assets of approximately $2.6 billion that conducts business primarily through CNB Bank, CNB Financial Corporation’s principal subsidiary. CNB Bank is a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. CNB Bank operations include a private banking division, three loan production offices, 31 full-service offices in Pennsylvania and northeast Ohio, including ERIEBANK, a division of CNB Bank, 9 full-service offices in central Ohio conducting business as FCBank, a division of CNB Bank, and a loan production office in Buffalo, New York conducting business as Bank on Buffalo, a division of CNB Bank. More information about CNB and CNB Bank may be found on the internet at www.cnbbank.bank.


Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CNB’s financial condition, liquidity, results of operations, future performance and business. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond CNB’s control). Forward-looking statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would” and “could.” CNB’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. For more information about factors that could cause actual results to differ from those discussed in the forward-looking statements, please refer to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of and the forward-looking statement disclaimers in CNB’s annual and quarterly reports.

The forward-looking statements are based upon management’s beliefs and assumptions and are made as of the date of this press release. CNB undertakes no obligation to publicly update or revise any forward-looking statements included in this press release or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise, except to the extent required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur and you should not put undue reliance on any forward-looking statements.

Financial Tables

The following tables supplement the financial highlights described previously for CNB Financial Corporation.

 

     (unaudited)         
     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
(Dollars in thousands, except share and per share data)                                         
                          (unaudited)               
     2016      2015      %
change
     2016      2015     %
change
 

Income Statement

                

Interest income

   $ 24,818       $ 21,994         12.8%       $ 94,315       $ 87,178        8.2%   

Interest expense

     3,809         3,066         24.2%         13,028         12,471        4.5%   
  

 

 

    

 

 

       

 

 

    

 

 

   

Net interest income

     21,009         18,928         11.0%         81,287         74,707        8.8%   

Provision for loan losses

     2,111         668         216.0%         4,149         2,560        62.1%   
  

 

 

    

 

 

       

 

 

    

 

 

   

Net interest income after provision for loan losses

     18,898         18,260         3.5%         77,138         72,147        6.9%   
  

 

 

    

 

 

       

 

 

    

 

 

   

Non-interest income

                

Service charges on deposit accounts

     1,148         749         53.3%         4,297         4,442        -3.3%   

Other service charges and fees

     702         1,160         -39.5%         2,539         3,089        -17.8%   

Wealth and asset management fees

     789         866         -8.9%         3,087         2,977        3.7%   

Net realized gains on available-for-sale securities

     —           102         NA         1,005         666        50.9%   

Net realized and unrealized gains (losses) on trading securities

     238         108         120.4%         503         (213     NA   

Mortgage banking

     389         262         48.5%         1,095         746        46.8%   

Bank owned life insurance

     276         342         -19.3%         1,083         1,194        -9.3%   

Card processing and interchange income

     897         875         2.5%         3,396         3,417        -0.6%   

Other

     185         252         -26.6%         686         776        -11.6%   
  

 

 

    

 

 

       

 

 

    

 

 

   

Total non-interest income

     4,624         4,716         -2.0%         17,691         17,094        3.5%   
  

 

 

    

 

 

       

 

 

    

 

 

   

Non-interest expenses

                

Salaries and benefits

     8,289         7,853         5.6%         32,194         29,563        8.9%   

Net occupancy expense of premises

     2,132         1,643         29.8%         8,064         7,000        15.2%   

FDIC insurance premiums

     180         321         -43.9%         1,229         1,278        -3.8%   

Core Deposit Intangible amortization

     346         230         50.4%         1,125         1,008        11.6%   

Prepayment penalties – long-term borrowings

     —           —           NA         1,506         —          NA   


Core processing conversion costs

     96         108         -11.1%         1,693         108         1467.6%   

Merger costs

     5         308         -98.4%         486         308         57.8%   

Card processing and interchange expenses

     219         570         -61.6%         1,889         2,295         -17.7%   

Other

     5,188         4,353         19.2%         18,932         17,192         10.1%   
  

 

 

    

 

 

       

 

 

    

 

 

    

Total non-interest expenses

     16,455         15,386         6.9%         67,118         58,752         14.2%   
  

 

 

    

 

 

       

 

 

    

 

 

    

Income before income taxes

     7,067         7,590         -6.9%         27,711         30,489         -9.1%   

Income tax expense

     2,027         2,082         -2.6%         7,171         8,292         -13.5%   
  

 

 

    

 

 

       

 

 

    

 

 

    

Net income

   $ 5,040       $ 5,508         -8.5%       $ 20,540       $ 22,197         -7.5%   
  

 

 

    

 

 

       

 

 

    

 

 

    

Average diluted shares outstanding

     14,394,109         14,345,926            14,374,260         14,338,737      

Diluted earnings per share

   $ 0.35       $ 0.38         -7.9%       $ 1.42       $ 1.54         -7.8%   

Cash dividends per share

   $ 0.165       $ 0.165         0.0%       $ 0.660       $ 0.660         0.0%   

Payout ratio

     47%         43%            46%         43%      

Average Balances

                 

Loans, net of unearned income

   $ 1,836,234       $ 1,553,980          $ 1,717,224       $ 1,460,163      

Total earning assets

     2,353,892         2,130,412            2,261,403         2,093,852      

Total assets

     2,522,410         2,268,570            2,420,240         2,231,881      

Total deposits

     2,014,248         1,827,710            1,950,014         1,849,203      

Shareholders’ equity

     214,142         202,130            212,058         197,687      

Performance Ratios (quarterly information annualized)

                 

Return on average assets

     0.80%         0.97%            0.85%         0.99%      

Return on average equity

     9.41%         10.90%            9.69%         11.23%      

Net interest margin (FTE)

     3.84%         3.73%            3.78%         3.73%      

Loan Charge-Offs

                 

Net loan charge-offs

   $ 1,484       $ 1,167          $ 4,556       $ 3,196      

Net loan charge-offs / average loans

     0.32%         0.30%            0.27%         0.22%      

The following is a non-GAAP disclosure of pre-tax net income excluding the effects of net realized gains on the sale of available for sale securities and one-time expenses including prepayment penalties on long-term borrowings, core processing conversion costs, and merger costs:

 

     (unaudited)         
     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     (Dollars in thousands)  
                         (unaudited)              
         2016              2015         %
    change    
         2016             2015         %
    change    
 

Pre-tax net income, GAAP basis

   $ 7,067       $ 7,590        -6.9%       $ 27,711      $ 30,489        -9.1%   

Net realized (gains) losses on available-for-sale securities

     —           (102     -100.0%         (1,005     (666     51.2%   

Prepayment penalties – long-term borrowings

     —           —          NA         1,506        —          NA   

Core processing conversion costs

     96         108        -11.1%         1,693        108        1467.6%   

Merger costs

     5         308        -98.4%         486        308        57.8%   
  

 

 

    

 

 

      

 

 

   

 

 

   

Pre-tax net income, non-GAAP

   $ 7,168       $ 7,904        -9.3%       $ 30,391      $ 30,239        0.5%   
  

 

 

    

 

 

      

 

 

   

 

 

   

 

     (unaudited)      (unaudited)                      
     December 31
2016
     September 30
2016
     December 31,
2015
     % change versus  
              9/30/16     12/31/15  
     (Dollars in thousands, except share and per share data)               

Ending Balance Sheet

             

Loans, net of unearned income

   $ 1,870,870       $ 1,800,858       $ 1,577,798         3.9     18.6


Loans held for sale

     10,194        2,814        1,381        262.3     638.2

Investment securities

     500,693        511,388        550,619        -2.1     -9.1

FHLB and other equity interests

     19,186        18,334        15,921        4.6     20.5

Other earning assets

     2,246        2,117        3,959        6.1     -43.3
  

 

 

   

 

 

   

 

 

     

Total earning assets

     2,403,189        2,335,511        2,149,678        2.9     11.8

Allowance for loan losses

     (16,330     (15,703     (16,737     4.0     -2.4

Goodwill

     38,730        38,967        27,194        -0.6     42.4

Core deposit intangible

     2,854        3,200        2,395        -10.8     19.2

Other assets

     145,378        177,969        122,606        -18.3     18.6
  

 

 

   

 

 

   

 

 

     

Total assets

   $ 2,573,821      $ 2,539,944      $ 2,285,136        1.3     12.6
  

 

 

   

 

 

   

 

 

     

Non interest-bearing deposits

   $ 289,922      $ 293,049      $ 263,639        -1.1     10.0

Interest-bearing deposits

     1,727,600        1,730,732        1,551,414        -0.2     11.4
  

 

 

   

 

 

   

 

 

     

Total deposits

     2,017,522        2,023,781        1,815,053        -0.3     11.2

Borrowings

     237,004        205,202        220,515        15.5     7.5

Subordinated debt

     70,620        70,620        20,620        0.0     242.5

Deposits held for sale

     6,456        —          —          NA        NA   

Other liabilities

     30,435        24,852        27,035        22.5     12.6

Common stock

     —          —          —          NA        NA   

Additional paid in capital

     77,737        77,543        77,827        0.3     -0.1

Retained earnings

     134,295        131,643        123,301        2.0     8.9

Treasury stock

     (127     (163     (1,114     -22.1     -88.6

Accumulated other comprehensive income (loss)

     (121     6,466        1,899        -101.9     NA   
  

 

 

   

 

 

   

 

 

     

Total shareholders’ equity

     211,784        215,489        201,913        -1.7     4.9
  

 

 

   

 

 

   

 

 

     

Total liabilities and shareholders’ equity

   $ 2,573,821      $ 2,539,944      $ 2,285,136        1.3     12.6
  

 

 

   

 

 

   

 

 

     

Ending shares outstanding

     14,467,815        14,465,210        14,408,430       

Book value per share

   $ 14.64      $ 14.90      $ 14.01       

Tangible book value per share (*)

   $ 11.76      $ 11.98      $ 11.96       

Capital Ratios

          

Tangible common equity / tangible assets (*)

     6.72     6.94     7.64    

Tier 1 leverage ratio

     7.87     7.71     8.73    

Common equity tier 1 ratio

     9.28     9.43     10.90    

Tier 1 risk based ratio

     10.33     10.52     12.14    

Total risk based ratio

     13.83     14.11     13.18    

Asset Quality

          

Non-accrual loans

   $ 15,329      $ 15,325      $ 12,159       

Loans 90+ days past due and accruing

     10        70        105       
  

 

 

   

 

 

   

 

 

     

Total non-performing loans

     15,339        15,395        12,264       

Other real estate owned

     1,057        1,147        925       
  

 

 

   

 

 

   

 

 

     

Total non-performing assets

   $ 16,396      $ 16,542      $ 13,189       
  

 

 

   

 

 

   

 

 

     

Loans modified in a troubled debt restructuring (TDR):

          
  

 

 

   

 

 

   

 

 

     

Performing TDR loans

   $ 8,710      $ 8,870      $ 9,304       

Non-performing TDR loans (**)

     3,120        3,202        5,637       
  

 

 

   

 

 

   

 

 

     

Total TDR loans

   $ 11,830      $ 12,072      $ 14,941       
  

 

 

   

 

 

   

 

 

     

Non-performing assets / Loans + OREO

     0.88     0.92     0.84    


Non-performing assets / Total assets

     0.64     0.65     0.58     

Allowance for loan losses / Loans

     0.87     0.87     1.06     

* – Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

** – Nonperforming TDR loans are also included in the balance of non-accrual loans in the previous table.

 

     (Dollars in thousands, except share and per share data)  
     (unaudited)      (unaudited)         
     December 31
2016
     September 30
2016
     December 31,
2015
 

Shareholders’ equity

   $ 211,784       $ 215,489       $ 201,913   

Less goodwill

     38,730         38,967         27,194   

Less core deposit intangible

     2,854         3,200         2,395   
  

 

 

    

 

 

    

 

 

 

Tangible common equity

   $ 170,200       $ 173,322       $ 172,324   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,573,821       $ 2,539,944       $ 2,285,136   

Less goodwill

     38,730         38,967         27,194   

Less core deposit intangible

     2,854         3,200         2,395   
  

 

 

    

 

 

    

 

 

 

Tangible assets

   $ 2,532,237       $ 2,497,777       $ 2,255,547   
  

 

 

    

 

 

    

 

 

 

Ending shares outstanding

     14,467,815         14,465,210         14,408,430   

Tangible book value per share

   $ 11.76       $ 11.98       $ 11.96   

Tangible common equity/Tangible assets

     6.72%         6.94%         7.64%