Fair Value (Tables)
|
6 Months Ended |
Jun. 30, 2016 |
Fair Value Disclosures [Abstract] |
|
Assets and Liabilities Measured at Fair Value on Recurring Basis |
Assets and liabilities
measured at fair value on a recurring basis are as follows at June
30, 2016 and December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2016 Using |
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
|
|
|
Identical
Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
Description
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available For
Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored
entities
|
|
$ |
141,789 |
|
|
$ |
0 |
|
|
$ |
141,789 |
|
|
$ |
0 |
|
States and political
subdivisions
|
|
|
164,645 |
|
|
|
0 |
|
|
|
164,645 |
|
|
|
0 |
|
Residential and
multi-family mortgage
|
|
|
146,858 |
|
|
|
0 |
|
|
|
146,858 |
|
|
|
0 |
|
Corporate notes and
bonds
|
|
|
16,924 |
|
|
|
0 |
|
|
|
16,924 |
|
|
|
0 |
|
Pooled trust
preferred
|
|
|
1,702 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,702 |
|
Pooled SBA
|
|
|
48,087 |
|
|
|
0 |
|
|
|
48,087 |
|
|
|
0 |
|
Other equity
securities
|
|
|
996 |
|
|
|
996 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available
For Sale
|
|
$ |
521,001 |
|
|
$ |
996 |
|
|
$ |
518,303 |
|
|
$ |
1,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swaps
|
|
$ |
648 |
|
|
$ |
0 |
|
|
$ |
648 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity
securities
|
|
$ |
3,037 |
|
|
$ |
3,037 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Mutual funds
|
|
|
888 |
|
|
|
888 |
|
|
|
0 |
|
|
|
0 |
|
Certificates of
deposit
|
|
|
255 |
|
|
|
255 |
|
|
|
0 |
|
|
|
0 |
|
Corporate notes and
bonds
|
|
|
202 |
|
|
|
202 |
|
|
|
0 |
|
|
|
0 |
|
U.S. Government sponsored
entities
|
|
|
56 |
|
|
|
0 |
|
|
|
56 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Trading
Securities
|
|
$ |
4,438 |
|
|
$ |
4,382 |
|
|
$ |
56 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swaps
|
|
$ |
(1,376 |
) |
|
$ |
0 |
|
|
$ |
(1,376 |
) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 Using |
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
|
|
|
Identical
Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
Description
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available For
Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored
entities
|
|
$ |
141,751 |
|
|
$ |
0 |
|
|
$ |
141,751 |
|
|
$ |
0 |
|
States and political
subdivisions
|
|
|
171,819 |
|
|
|
0 |
|
|
|
171,819 |
|
|
|
0 |
|
Residential and
multi-family mortgage
|
|
|
157,982 |
|
|
|
0 |
|
|
|
157,982 |
|
|
|
0 |
|
Corporate notes and
bonds
|
|
|
18,688 |
|
|
|
0 |
|
|
|
18,688 |
|
|
|
0 |
|
Pooled trust
preferred
|
|
|
3,413 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3,413 |
|
Pooled SBA
|
|
|
51,409 |
|
|
|
0 |
|
|
|
51,409 |
|
|
|
0 |
|
Other equity
securities
|
|
|
981 |
|
|
|
981 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available
For Sale
|
|
$ |
546,043 |
|
|
$ |
981 |
|
|
$ |
541,649 |
|
|
$ |
3,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swaps
|
|
$ |
131 |
|
|
$ |
0 |
|
|
$ |
131 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity
securities
|
|
$ |
3,389 |
|
|
$ |
3,389 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Mutual funds
|
|
|
750 |
|
|
|
750 |
|
|
|
0 |
|
|
|
0 |
|
Certificates of
deposit
|
|
|
253 |
|
|
|
253 |
|
|
|
0 |
|
|
|
0 |
|
Corporate notes and
bonds
|
|
|
130 |
|
|
|
130 |
|
|
|
0 |
|
|
|
0 |
|
U.S. Government sponsored
entities
|
|
|
54 |
|
|
|
0 |
|
|
|
54 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Trading
Securities
|
|
$ |
4,576 |
|
|
$ |
4,522 |
|
|
$ |
54 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swaps
|
|
$ |
(867 |
) |
|
$ |
0 |
|
|
$ |
(867 |
) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3) |
The table below presents a
reconciliation of the fair value of securities available for sale
measured on a recurring basis using significant unobservable inputs
(Level 3) for the three months ended June 30, 2016 and June 30,
2015:
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
Balance,
April 1
|
|
$ |
3,109 |
|
|
$ |
905 |
|
Proceeds from sale of
securities
|
|
|
(922 |
) |
|
|
0 |
|
Total gains or
(losses):
|
|
|
|
|
|
|
|
|
Included in other
comprehensive income (unrealized)
|
|
|
(485 |
) |
|
|
255 |
|
|
|
|
|
|
|
|
|
|
Balance,
June 30
|
|
$ |
1,702 |
|
|
$ |
1,160 |
|
|
|
|
|
|
|
|
|
|
The table below presents a
reconciliation of the fair value of securities available for sale
measured on a recurring basis using significant unobservable inputs
(Level 3) for the six months ended June 30, 2016 and June 30,
2015:
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
Balance,
January 1
|
|
$ |
3,413 |
|
|
$ |
905 |
|
Proceeds from sale of
securities
|
|
|
(922 |
) |
|
|
0 |
|
Total gains or
(losses):
|
|
|
|
|
|
|
|
|
Included in other
comprehensive income (unrealized)
|
|
|
(789 |
) |
|
|
255 |
|
|
|
|
|
|
|
|
|
|
Balance,
June 30
|
|
$ |
1,702 |
|
|
$ |
1,160 |
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements |
The following table
presents quantitative information about Level 3 fair value
measurements at June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value
|
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Input
Utilized
|
Pooled trust
preferred
|
|
$ |
1,702 |
|
|
Discounted
cash
flow
|
|
Collateral default rate |
|
0.5% in 2016 and thereafter |
|
|
|
|
|
|
|
|
Yield (weighted
average)
Prepayment speed
|
|
10.0%
2.0% constant prepayment
rate in 2016 and thereafter
|
The following table
presents quantitative information about Level 3 fair value
measurements at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value
|
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Input
Utilized
|
Pooled trust
preferred
|
|
$ |
3,413 |
|
|
Discounted
cash
flow
|
|
Collateral default rate |
|
1% in 2015; 0.5% in 2016 and thereafter |
|
|
|
|
|
|
|
|
Yield (weighted
average)
Prepayment speed
|
|
9.0%
2.0% constant prepayment
rate in 2015 and thereafter
|
|
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis |
Assets and liabilities
measured at fair value on a non-recurring basis are as follows at
June 30, 2016 and December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2016 Using |
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
Significant |
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
|
|
Identical
Assets |
|
|
Observable Inputs |
|
|
Inputs |
Description
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level
3)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
mortgages
|
|
$ |
2,030 |
|
|
|
0 |
|
|
|
0 |
|
|
$2,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 Using |
|
|
|
|
|
Quoted Prices
in |
|
|
|
|
|
Significant |
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
|
|
Identical
Assets |
|
|
Observable Inputs |
|
|
Inputs |
Description
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level
3)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
mortgages
|
|
$ |
2,247 |
|
|
|
0 |
|
|
|
0 |
|
|
$2,247 |
|
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non Recurring Basis |
The following table
presents quantitative information about Level 3 fair value
measurements for financial instruments measured at fair value on a
non-recurring basis at June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value |
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Range
(Weighted Average) |
|
|
|
|
|
Impaired loans
– commercial
mortgages
|
|
|
$2,030 |
|
|
Sales comparison
approach |
|
Adjustment for differences between the comparable
sales |
|
21% - 99% (39%) |
The following table
presents quantitative information about Level 3 fair value
measurements for financial instruments measured at fair value on a
non-recurring basis at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value |
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Range
(Weighted Average) |
|
|
|
|
|
Impaired loans
– commercial
mortgages
|
|
|
$2,247 |
|
|
Sales comparison
approach |
|
Adjustment for differences between the comparable
sales |
|
25% - 69% (36%) |
|
Carrying Amount and Fair Value of Financial Instruments |
The following
table presents the carrying amount and fair value of financial
instruments at June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair Value Measurement
Using: |
|
|
Total |
|
|
|
Amount |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
23,926 |
|
|
$ |
23,926 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
23,926 |
|
Securities available for
sale
|
|
|
521,001 |
|
|
|
996 |
|
|
|
518,303 |
|
|
|
1,702 |
|
|
|
521,001 |
|
Trading
securities
|
|
|
4,438 |
|
|
|
4,382 |
|
|
|
56 |
|
|
|
0 |
|
|
|
4,438 |
|
Loans held for
sale
|
|
|
863 |
|
|
|
0 |
|
|
|
888 |
|
|
|
0 |
|
|
|
888 |
|
Net loans
|
|
|
1,639,856 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,638,624 |
|
|
|
1,638,624 |
|
FHLB and other equity
interests
|
|
|
16,023 |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
Interest rate
swaps
|
|
|
648 |
|
|
|
0 |
|
|
|
648 |
|
|
|
0 |
|
|
|
648 |
|
Accrued interest
receivable
|
|
|
7,518 |
|
|
|
6 |
|
|
|
3,096 |
|
|
|
4,416 |
|
|
|
7,518 |
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
(1,890,595 |
) |
|
$ |
(1,702,622 |
) |
|
$ |
(187,606 |
) |
|
$ |
0 |
|
|
$ |
(1,890,228 |
) |
FHLB and other
borrowings
|
|
|
(185,653 |
) |
|
|
0 |
|
|
|
(184,850 |
) |
|
|
0 |
|
|
|
(184,850 |
) |
Subordinated
debentures
|
|
|
(20,620 |
) |
|
|
0 |
|
|
|
(12,029 |
) |
|
|
0 |
|
|
|
(12,029 |
) |
Interest rate
swaps
|
|
|
(1,376 |
) |
|
|
0 |
|
|
|
(1,376 |
) |
|
|
0 |
|
|
|
(1,376 |
) |
Accrued interest
payable
|
|
|
(296 |
) |
|
|
0 |
|
|
|
(296 |
) |
|
|
0 |
|
|
|
(296 |
) |
The following
table presents the carrying amount and fair value of financial
instruments at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair Value Measurement
Using: |
|
|
Total |
|
|
|
Amount |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
27,261 |
|
|
$ |
27,261 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
27,261 |
|
Securities available for
sale
|
|
|
546,043 |
|
|
|
981 |
|
|
|
541,649 |
|
|
|
3,413 |
|
|
|
546,043 |
|
Trading
securities
|
|
|
4,576 |
|
|
|
4,522 |
|
|
|
54 |
|
|
|
0 |
|
|
|
4,576 |
|
Loans held for
sale
|
|
|
1,381 |
|
|
|
0 |
|
|
|
1,438 |
|
|
|
0 |
|
|
|
1,438 |
|
Net loans
|
|
|
1,561,061 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,554,502 |
|
|
|
1,554,502 |
|
FHLB and other equity
interests
|
|
|
15,921 |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
Interest rate
swaps
|
|
|
131 |
|
|
|
0 |
|
|
|
131 |
|
|
|
0 |
|
|
|
131 |
|
Accrued interest
receivable
|
|
|
7,312 |
|
|
|
5 |
|
|
|
2,875 |
|
|
|
4,432 |
|
|
|
7,312 |
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
(1,815,053 |
) |
|
$ |
(1,630,888 |
) |
|
$ |
(183,028 |
) |
|
$ |
0 |
|
|
|
(1,813,916 |
) |
FHLB and other
borrowings
|
|
|
(220,515 |
) |
|
|
0 |
|
|
|
(218,808 |
) |
|
|
0 |
|
|
|
(218,808 |
) |
Subordinated
debentures
|
|
|
(20,620 |
) |
|
|
0 |
|
|
|
(11,761 |
) |
|
|
0 |
|
|
|
(11,761 |
) |
Interest rate
swaps
|
|
|
(867 |
) |
|
|
0 |
|
|
|
(867 |
) |
|
|
0 |
|
|
|
(867 |
) |
Accrued interest
payable
|
|
|
(766 |
) |
|
|
(344 |
) |
|
|
(422 |
) |
|
|
0 |
|
|
|
(766 |
) |
|