XML 52 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
Borrowings
12 Months Ended
Dec. 31, 2015
Text Block [Abstract]  
Borrowings

11.  Borrowings

At December 31, 2015 and 2014, the Corporation had available one $10 million line of credit with an unaffiliated institution, at a variable interest rate with a floor as defined in the agreement. There were no borrowings on the line of credit at December 31, 2015 and 2014.

 

FHLB Borrowings

At December 31, 2015, the Bank had remaining borrowing capacity with the FHLB of $392,986. At December 31, 2015, borrowings with the FHLB are secured by a pledge of selected securities in the amount of $20,619 and certain loans with a balance of $802,174 at December 31, 2015. Borrowings from the FHLB at December 31, 2015 and 2014 are as follows:

 

Interest
Rate

  

Maturity

    

2015

    

2014

 

(a)

     09/07/15       $ 0       $ 20,000   

(b)

     05/02/16         116,272         35,980   

(c)

     06/01/17         10,000         10,000   

(d)

     08/07/17         5,000         5,000   

(e)

     08/07/17         5,000         5,000   

(f)

     08/07/17         10,000         10,000   

(g)

     10/10/17         10,000         10,000   

(h)

     12/15/17         30,000         0   

(i)

     09/16/19         18,781         0   

(j)

     07/03/23         700         700   

(k)

     09/05/23         2,049         2,167   

(l)

     03/11/24         888         924   

(m)

     06/11/24         488         513   

(n)

     05/04/26         261         282   

(o)

     10/14/26         273         292   

(p)

     02/11/33         803         837   
     

 

 

    

 

 

 
      $ 210,515       $ 101,695   
     

 

 

    

 

 

 

(a) – Fixed rate borrowing at interest rate of 2.09%. Matured on September 7, 2015.

(b) – Open Repo borrowing at an interest rate of 0.43% at December 31, 2015 and 0.27% at December 31, 2014.

(c) – Interest rate was fixed at 4.60% until June 2009, since which time FHLB has had the option to convert to floating interest rate based on the 3 month LIBOR + 0.16%. The interest rate was 4.60% at December 31, 2015 and 2014.

(d) – Interest rate was fixed at 4.02% until February 2008, since which time FHLB has had the option to convert to a floating interest rate based on the 3 month LIBOR + 0.11%. The interest rate was 4.02% at December 31, 2015 and 2014.

(e) – Interest rate was fixed at 4.10% until August 2008, since which time FHLB has had the option to convert to a floating interest rate based on the 3 month LIBOR + 0.11%. The interest rate was 4.10% at December 31, 2015 and 2014.

(f) – Interest rate is fixed at 4.47% until August 2010, since which time FHLB has had the option to convert to a floating interest rate based on the 3 month LIBOR + 0.11%. The interest rate was 4.47% at December 31, 2015 and 2014.

 

(g) – Interest rate was fixed at 3.97% until October 2009, since which time FHLB has had the option to convert to a floating interest rate based on the 3 month LIBOR + 0.10%. The interest rate was 3.97% at December 31, 2015 and 2014.

(h) – Fixed rate borrowing at an interest rate of 1.25%, with monthly principal and interest payments.

(i) – Fixed rate borrowing at an interest rate of 1.35%, with monthly principal and interest payments.

(j) – Fixed rate borrowing at interest rate of 4.72%.

(k) – Fixed rate borrowing at an interest rate of 4.31%, with monthly principal and interest payments and a balloon payment due at maturity.

(l) – Fixed rate borrowing at an interest rate of 3.05%, with monthly principal and interest payments and a balloon payment due at maturity.

(m) – Fixed rate borrowing at an interest rate of 5.24%, with monthly principal and interest payments and a balloon payment due at maturity.

(n) – Fixed rate borrowing at an interest rate of 3.35%, with monthly principal and interest payments.

(o) – Fixed rate borrowing at an interest rate of 4.00%, with monthly principal and interest payments.

(p) – Fixed rate borrowing at an interest rate of 2.96%, with monthly principal and interest payments.

The terms of borrowings (a) through (g) as well as (j) are interest only payments with principal due at maturity.

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances.

Other Borrowings

At December 31, 2015 and 2014, the Bank had no outstanding borrowings from unaffiliated institutions under overnight borrowing agreements.

The Bank entered into a borrowing transaction with an unaffiliated institution in March 2007. The proceeds of this borrowing were $10,000 and, as part of this transaction, the Bank pledged certain securities which had a carrying amount of $11,710 at December 31, 2015. The borrowing has a maturity date of March 20, 2017. The borrowing is callable by the issuer at the end of each quarter until maturity. The interest rate is fixed and was 5.25% at December 31, 2015 and 2014.

Subordinated Debentures

In 2007, the Corporation issued two $10,000 floating rate trust preferred securities as part of a pooled offering of such securities. The interest rate on each offering is determined quarterly and floats based on the 3 month LIBOR plus 1.55% and was 2.06% at December 31, 2015 and 1.79% at December 31, 2014. The Corporation issued subordinated debentures to the trusts in exchange for the proceeds of the offerings, which debentures represent the sole assets of the trusts. The subordinated debentures must be redeemed no later than 2037. The Corporation may redeem the debentures, in whole or in part, at face value at any time. The Corporation has the option to defer interest payments from time to time for a period not to exceed five consecutive years.

 

Although the trusts are variable interest entities, the Corporation is not the primary beneficiary. As a result, because the trusts are not consolidated with the Corporation, the Corporation does not report the securities issued by the trusts as liabilities. Instead, the Corporation reports as liabilities the subordinated debentures issued by the Corporation and held by the trusts, since the liabilities are not eliminated in consolidation.

Maturity Schedule of All Borrowed Funds

The following is a schedule of maturities of all borrowed funds as of December 31, 2015:

 

2016

   $ 136,361   

2017

     70,351   

2018

     5,335   

2019

     4,130   

2020

     308   

Thereafter

     24,650   
  

 

 

 

Total borrowed funds

   $ 241,135