XML 23 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value
9 Months Ended
Sep. 30, 2011
Fair Value [Abstract] 
Fair Value

FAIR VALUE

Fair Value Option

Management elected to adopt the fair value option for its investment in certain equity securities in order to provide financial statement users with greater visibility into the Corporation's financial instruments that do not have a defined maturity date.

Fair value changes attributable to unrealized losses that were included in earnings for the three and nine months ended September 30, 2011 were ($313) and ($226), respectively. Fair value changes attributable to unrealized gains that were included in earnings for the three and nine month ended September 30, 2010 were $23 and $26. Realized gains on the sale of securities for which the fair value option was elected were $0 and $10 during the three and nine months ended September 30, 2011. Realized losses on the sale of securities for which the fair value option was elected were ($8) and ($68) during the three and nine months ended September 30, 2010.

Dividend income is recorded based on cash dividends and comprises the "Dividends" line item in the accompanying consolidated statement of income. Dividend income was $8 and $23 for the three and nine months ended September 30, 2011 and $6 and $20 for the three and nine months ended September 30, 2010.

Fair Value Measurement

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy has also been established which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The following three levels of inputs are used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair values of most trading securities and securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). The fair values of certain residential mortgage-backed securities, one corporate bond, and one bond issued by a government sponsored entity classified as available for sale have been determined by using Level 3 inputs. The Corporation has engaged a valuation expert to price these securities using a proprietary model, which incorporates assumptions that market participants would use in pricing the securities, including bid/ask spreads and liquidity and credit premiums.

 

Trust preferred securities which are issued by financial institutions and insurance companies are priced using Level 3 inputs. The decline in the level of observable inputs and market activity in this class of investments by the measurement date has been significant and resulted in unreliable external pricing. Broker pricing and bid/ask spreads, when available, vary widely, and the once-active market has become comparatively inactive. The Corporation engaged a third party consultant who has developed a model for pricing these securities. Information such as historical and current performance of the underlying collateral, deferral and default rates, collateral coverage ratios, break in yield calculations, cash flow projections, liquidity and credit premiums required by a market participant, and financial trend analysis with respect to the individual issuing financial institutions and insurance companies are utilized in determining individual security valuations. Due to the current market conditions as well as the limited trading activity of these securities, the market value of the securities is highly sensitive to assumption changes and market volatility. The Corporation's derivative instrument is an interest rate swap that is similar to those that trade in liquid markets. As such, significant fair value inputs can generally be verified and do not typically involve significant management judgments (Level 2 inputs).

The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Assets and liabilities measured at fair value on a recurring basis are as follows at September 30, 2011 and December 31, 2010:

 

            Fair Value Measurements at September 30, 2011 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Securities Available For Sale:

           

U.S. Treasury

   $ 8,162       $ —         $ 8,162       $ —     

U.S. Government sponsored entities

     97,912         6,000         91,912         —     

States and political subdivisions

     142,044         7,131         134,913         —     

Residential mortgage and asset backed

     280,428         21,056         259,372         —     

Commercial mortgage and asset backed

     2,050         —           2,050         —     

Corporate notes and bonds

     14,541         1,000         11,681         1,860   

Pooled trust preferred

     1,227         —           —           1,227   

Pooled SBA

     44,432         44,432         —           —     

Other securities

     1,709         1,709         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Securities Available For Sale

   $ 592,505       $ 81,328       $ 508,090       $ 3,087   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading Securities:

           

Equity securities – financial services

   $ 621       $ 621       $ —         $ —     

Equity securities – industrials

     323         323         —           —     

International mutual funds

     257         257         —           —     

Equity securities – health care

     186         186         —           —     

Equity securities – utilities

     171         171         —           —     

Certificates of deposit

     156         156         —           —     

Corporate notes and bonds

     150         —           150         —     

Large cap growth mutual funds

     138         138         —           —     

U.S. Government sponsored entities

     129         —           129         —     

Money market mutual funds

     111         111         —           —     

Real estate investment trust mutual funds

     105         105         —           —     

Equity securities – energy

     103         103         —           —     

Large cap value mutual funds

     97         97         —           —     

Equity securities – consumer staples

     62         62         —           —     

Equity securities – consumer discretionary

     49         49         —           —     

Mid cap mutual funds

     35         35         —           —     

Small cap mutual funds

     33         33         —           —     

Equity securities – materials

     30         30         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Trading Securities

   $ 2,756       $ 2,477       $ 279       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities,

         

Interest rate swaps

   $ (1,665   $ —         $ (1,665   $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 
           Fair Value Measurements at December 31, 2010 Using  

Description

   Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

         

Securities Available For Sale:

         

U.S. Treasury

   $ 8,205      $ —         $ 8,205      $ —     

U.S. Government sponsored entities

     105,941        2,000         101,941        2,000   

States and political subdivisions

     116,411        4,750         111,661        —     

Residential mortgage and asset backed

     222,419        20,405         199,745        2,269   

Corporate notes and bonds

     10,751        —           9,511        1,240   

Pooled trust preferred

     1,292        —           —          1,292   

Pooled SBA

     33,962        28,489         5,473        —     

Other securities

     1,696        1,696         —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 500,677      $ 57,340       $ 436,536      $ 6,801   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Equity securities – financial services

   $ 523      $ 523       $ —        $ —     

International mutual funds

     430        430         —          —     

Large cap value mutual funds

     247        247         —          —     

Certificates of deposit

     208        208         —          —     

Equity securities – health care

     151        151         —          —     

U.S. Government sponsored entities

     147        —           147        —     

Large cap growth mutual funds

     139        139         —          —     

Equity securities – energy

     119        119         —          —     

Equity securities – industrials

     98        98         —          —     

Corporate notes and bonds

     96        —           96        —     

Money market mutual funds

     75        75         —          —     

Equity securities – utilities

     61        61         —          —     

Small cap mutual funds

     29        29         —          —     

Mid cap mutual funds

     28        28         —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 2,351      $ 2,108       $ 243      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swap

   $ (867   $ —         $ (867   $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30, 2011:

 

     Residential
mortgage and
asset backed
    Corporate
notes and
bonds
     Pooled
trust
preferred
 

Balance, July 1, 2011

   $ 3,988      $ 1,860       $ 1,362   

Transfers out of Level 3 (a)(b)

     (3,988     —           —     

Total gains or losses (realized/unrealized):

       

Included in other comprehensive income

     —          —           (130

Purchases, issuances, sales, and settlements:

       

Settlements

     —          —           (5
  

 

 

   

 

 

    

 

 

 

Balance, September 30, 2011

   $ —        $ 1,860       $ 1,227   
  

 

 

   

 

 

    

 

 

 

 

(a) Transferred from Level 3 to Level 2 since observable market data became available to value the security.
(b) The Corporation's policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2011:

 

     Residential
mortgage and
asset backed
    Corporate
notes and
bonds
     U.S. Gov't
Sponsored
Entities
    Pooled
trust
preferred
 

Balance, January 1, 2011

   $ 2,269      $ 1,240       $ 2,000      $ 1,292   

Transfers out of Level 3 (a)(b)

     (3,988     —           (2,000     —     

Total gains or losses (realized/unrealized):

         

Included in earnings

     —          —           —          (398

Included in other comprehensive income

     —          620         —          338   

Purchases, issuances, sales, and settlements:

         

Purchases

     1,917        —           —          —     

Settlements

     (198     —           —          (5
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance, September 30, 2011

   $ —        $ 1,860       $ —        $ 1,227   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) Transferred from Level 3 to Level 2 since observable market data became available to value the security.
(b) The Corporation's policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2010:

 

     Three months ended
September 30, 2010
    Nine months ended
September 30, 2010
 
     Residential
mortgage and
asset backed
    Corporate
notes and
bonds
    Pooled
trust
preferred
    Residential
mortgage and
asset backed
    Corporate
notes and
bonds
     Pooled
trust
preferred
 

Beginning balance

   $ 415      $ 1,300      $ 1,524      $ 503      $ —         $ 1,909   

Transfers into Level 3 (a) (b)

     —          —          —          —          1,040         —     

Transfers out of Level 3

     —          —          —          —          —           —     

Total gains or losses (realized/unrealized):

             

Included in earnings

     —          —          (821     —          —           (1,923

Included in other comprehensive income

     —          (20     709        —          240         1,436   

Purchases, issuances, sales, and settlements:

             

Sales

     —          —          —          —          —           —     

Settlements

     (52     —          —          (140     —           (10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 363      $ 1,280      $ 1,412      $ 363      $ 1,280       $ 1,412   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Transferred from Level 2 to Level 3 because of lack of observable market data due to decrease in market activity for this security.
(b) The Corporation's policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.

The unrealized losses reported in earnings for the three and nine months ended September 30, 2011 and 2010 for Level 3 assets that are still held at the balance sheet date relate to pooled trust preferred securities deemed to be other-than-temporarily impaired.

 

During the three months ended September 30, 2011 and 2010, the following available for sale securities reported as Level 1 securities as of the beginning of the period were transferred to the Level 2 category:

 

     2011      2010  

U.S. Government sponsored entities

   $ —         $ 16,502   

States and political subdivisions

     —           11,085   

Residential mortgage and asset backed

     —           25,636   
  

 

 

    

 

 

 

Total

   $ —         $ 53,223   
  

 

 

    

 

 

 

During the nine months ended September 30, 2011 and 2010, the following available for sale securities reported as Level 1 securities as of the beginning of the period were transferred to the Level 2 category:

 

     2011      2010  

U.S. Government sponsored entities

   $ 2,000       $ 18,643   

States and political subdivisions

     4,750         3,273   

Residential mortgage and asset backed

     20,405         5,625   
  

 

 

    

 

 

 

Total

   $ 27,155       $ 27,541   
  

 

 

    

 

 

 

These securities were transferred from the Level 1 category to the Level 2 category since there were no longer quoted prices for identical assets in active markets that the Corporation had the ability to access.

During the nine months ended September 30, 2011, two pooled Small Business Administration ("SBA") securities that were classified as Level 2 securities at December 31, 2010 were transferred to the Level 1 category. The fair value on the date of transfer was $3,437. There were no transfers of securities from the Level 2 category to the Level 1 category during the three months ended September 30, 2011. During the three months ended September 30, 2010, one pooled SBA security that was classified as a Level 2 security at June 30, 2010 was transferred to the Level 1 category. The fair value on the date of transfer was $884. During the nine months ended September 30, 2010, two pooled SBA securities that were classified as Level 2 securities at December 31, 2009 were transferred to the Level 1 category. The fair value on the date of transfer was $1,798. These securities were transferred since the Corporation was able to access a quoted price for identical assets in an active market.

Assets and liabilities measured at fair value on a non-recurring basis are as follows at September 30, 2011 and December 31, 2010:

 

            Fair Value Measurements at September 30, 2011 Using  

Description

   Total      Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
     Significant Other
Observable  Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 13,822       $ —         $ —         $ 13,822   

Commercial, industrial, and agricultural

     2,426         —           —           2,426   

Residential real estate

     122         —           —           122   

 

            Fair Value Measurements at December 31, 2010 Using  

Description

   Total      Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
     Significant Other
Observable  Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 9,721       $ —         $ —         $ 9,721   

Commercial, industrial, and agricultural

     2,474         —           —           2,474   

Residential real estate

     166         —           —           166   

Impaired loans, which are measured for impairment using the fair value of collateral for collateral dependent loans, had a principal balance of $18,010 with a valuation allowance of $1,640 as of September 30, 2011, resulting in an additional provision for loan losses of $530 and $782 for the three and nine months then ended. Impaired loans had a principal balance of $13,324 with a valuation allowance of $963 as of December 31, 2010, resulting in an additional provision for loan losses of $951 for the year then ended.

Fair Value of Financial Instruments

Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, demand deposits, other borrowings, and variable rate loans, deposits or borrowings that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of loans held for sale is based on market quotes. Fair value of debt is based on current rates for similar financing. It is not practical to determine the fair value of Federal Home Loan Bank stock and other equity interests due to restrictions placed on the transferability of these instruments. The fair value of off balance sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements. The fair value of off balance sheet items is not material.

While estimates of fair value are based on management's judgment of the most appropriate factors as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets had been disposed of or the liabilities settled at that date, since market values may differ depending on various circumstances. The estimated fair values would also not apply to subsequent dates.

In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the disclosures. Also, non-financial assets such as, among other things, the estimated earnings power of core deposits, the earnings potential of trust accounts, the trained workforce, and customer goodwill, which typically are not recognized on the balance sheet may have value but are not included in the fair value disclosures.

 

The following table presents the carrying amount and fair value of financial instruments at September 30, 2011 and December 31, 2010:

 

     September 30, 2011     December 31, 2010  
     Carrying
Amount
    Fair
Value
    Carrying
Amount
    Fair
Value
 

ASSETS

        

Cash and cash equivalents

   $ 41,176      $ 41,176      $ 37,432      $ 37,432   

Interest bearing time deposits with other banks

     224        229        2,817        2,719   

Securities available for sale

     592,505        592,505        500,677        500,677   

Trading securities

     2,756        2,756        2,351        2,351   

Loans held for sale

     1,049        1,070        4,451        4,518   

Net loans

     823,414        844,580        783,742        807,972   

FHLB and other equity interests

     6,594        N/A        6,415        N/A   

Accrued interest receivable

     6,476        6,476        5,867        5,867   

LIABILITIES

        

Deposits

   $ (1,297,562   $ (1,301,803   $ (1,162,868   $ (1,167,071

FHLB, Treasury, tax and loan, and other borrowings

     (75,424     (83,771     (106,507     (109,963

Subordinated debentures

     (20,620     (10,746     (20,620     (10,660

Interest rate swaps

     (1,665     (1,665     (867     (867

Accrued interest payable

     (1,355     (1,355     (1,666     (1,666