XML 25 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Securities
6 Months Ended
Jun. 30, 2011
Securities  
Securities

SECURITIES

Securities available for sale at June 30, 2011 and December 31, 2010 were as follows:

 

     June 30, 2011      December 31, 2010  
     Amortized
Cost
     Unrealized     Fair
Value
     Amortized
Cost
     Unrealized     Fair
Value
 
        Gains      Losses           Gains      Losses    

U.S. Treasury

   $ 11,113       $ 88       $ —        $ 11,201       $ 8,139       $ 66       $ —        $ 8,205   

U.S. Gov't sponsored entities

     88,953         2,950         (54     91,849         104,328         2,016         (403     105,941   

State & political subdivisions

     118,912         3,324         (302     121,934         117,928         1,011         (2,528     116,411   

Residential mortgage & asset backed

     264,114         6,403         (187     270,330         221,304         2,364         (1,249     222,419   

Commercial mortgage & asset backed

     2,082         —           (11     2,071         —           —           —          —     

Corporate notes & bonds

     14,348         —           (2,036     12,312         14,347         —           (3,596     10,751   

Pooled trust preferred

     1,792         —           (430     1,362         2,190         12         (910     1,292   

Pooled SBA

     34,763         665         (37     35,391         33,788         266         (92     33,962   

Other securities

     1,670         44         —          1,714         1,670         26         —          1,696   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 537,747       $ 13,474       $ (3,057   $ 548,164       $ 503,694       $ 5,761       $ (8,778   $ 500,677   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

At June 30, 2011, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders' equity.

Trading securities accounted for under the fair value option at June 30, 2011 and December 31, 2010 are as follows:

 

     June 30,
2011
     December 31,
2010
 

Corporate equity securities

   $ 1,022       $ 952   

International mutual funds

     346         430   

U.S. Government sponsored entities

     176         147   

Large cap growth mutual funds

     166         139   

Certificates of deposit

     156         208   

Money market mutual funds

     151         75   

Real estate investment trust mutual funds

     127         —     

Large cap value mutual funds

     113         247   

Corporate notes and bonds

     99         96   

Small cap mutual funds

     43         29   

Mid cap mutual funds

     42         28   
  

 

 

    

 

 

 

Total

   $ 2,441       $ 2,351   
  

 

 

    

 

 

 

Securities with unrealized losses at June 30, 2011 and December 31, 2010, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (in thousands):

 

June 30, 2011    Less than 12 Months     12 Months or More     Total  

Description of Securities

   Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
 

U.S. Treasury

   $ —         $ —        $ —         $ —        $ —         $ —     

U.S. Gov't sponsored entities

     5,769         (54     —           —          5,769         (54

State & political subdivisions

     17,749         (292     1,554         (10     19,303         (302

Residential mortgage & asset backed

     30,548         (172     2,689         (15     33,237         (187

Commercial mortgage & asset backed

     2,071         (11     —           —          2,071         (11

Corporate notes & bonds

     —           —          12,312         (2,036     12,312         (2,036

Pooled trust preferred

     982         (10     380         (420     1,362         (430

Pooled SBA

     9,290         (37     —           —          9,290         (37

Other securities

     —           —          —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 66,409       $ (576   $ 16,935       $ (2,481   $ 83,344       $ (3,057
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Less than 12 Months     12 Months or More     Total  
     Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
 

December 31, 2010

               

U.S. Treasury

   $ —         $ —        $ —         $ —        $ —         $ —     

U.S. Gov't sponsored entities

     11,077         (403     —           —          11,077         (403

State & political subdivisions

     61,312         (2,440     3,904         (88     65,216         (2,528

Residential mortgage & asset backed

     69,576         (1,228     5,770         (21     75,346         (1,249

Corporate notes & bonds

     992         (3     9,770         (3,593     10,762         (3,596

Pooled trust preferred

     —           —          288         (910     288         (910

Pooled SBA

     12,147         (92     —           —          12,147         (92

Other securities

     —           —          —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 155,104       $ (4,166   $ 19,732       $ (4,612   $ 174,836       $ (8,778
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The Corporation evaluates securities for other-than-temporary impairment on a quarterly basis, or more frequently when economic or market conditions warrant such an evaluation.

At June 30, 2011, management evaluated the structured pooled trust preferred securities for other-than-temporary impairment by estimating the cash flows expected to be received from each security within the collateral pool, taking into account future estimated levels of deferrals and defaults by the underlying issuers, and discounting those cash flows at the appropriate accounting yield. Management also assumed that all issuers in deferral will default prior to their next payment date. Trust preferred collateral is deeply subordinated within issuers' capital structures, so large recoveries are unlikely. Accordingly, management assumed 10% recoveries on bank collateral and none on collateral issued by other companies. Due to the current crisis in the U.S. economy, management also added a baseline default rate of 2% annually for the next two years to our default projections for specific issuers. This percentage represents the peak, post-war bank default rate that occurred at the height of the savings and loan crisis, which we believe is an accurate proxy for the current environment. Management expects that credit markets will begin to normalize and that banks with the financial strength to survive will default at a .36% average annual rate, which represents Moody's idealized default probability for BBB corporate credits, and is in line with historical bank failure rates. In addition, management expects prepayments to occur at a rate of approximately 5% over a five year period, with the exception of certain large institutions that are expected to begin calling their collateral in 2011 and 2012 as a result of the elimination of the Tier I capital treatment of trust preferred securities for institutions with greater than $15 billion in assets beginning in 2013.

Using this methodology, five of the Corporation's structured pooled trust preferred securities are deemed to be other-than-temporarily impaired. An impairment loss for the entire cost basis of two of these securities was recognized in earnings prior to 2010, and impairment losses for the remaining securities were recognized in earnings during 2011 as disclosed in the table below. The Corporation separated the other-than-temporary impairment related to these structured pooled trust preferred securities into (a) the amount of the total impairment related to credit loss, which is recognized in the income statement, and (b) the amount of the total impairment related to all other factors, which is recognized in other comprehensive income. The Corporation measured the credit loss component of other-than-temporary impairment based on the difference between the cost basis and the present value of cash flows expected to be collected.

 

The following table provides detailed information related to the Corporation's structured pooled trust preferred securities as of and for the three months ended June 30, 2011:

 

     Adjusted
Amortized
Cost
     Unrealized
Gain (Loss)
    Fair
Value
     Credit Losses
Realized in Earnings
Three Months

Ended June 30, 2011
     Credit Losses
Realized in Earnings
Six Months

Ended June 30, 2011
 

ALESCO Preferred Funding V, Ltd.

   $ 800       $ (420   $ 380       $ —         $ —     

ALESCO Preferred Funding XII, Ltd.

     —           —          —           —           280   

ALESCO Preferred Funding XVII, Ltd.

     —           —          —           —           —     

Preferred Term Securities XVI, Ltd.

     —           —          —           —           118   

US Capital Funding VI, Ltd.

     —           —          —           —           —     

MM Community Funding II, Ltd.

     992         (10     982         —           —     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 1,792       $ (430   $ 1,362       $ —         $ 398   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

A roll-forward of the other-than-temporary impairment amount related to credit losses for the three months ended June 30, 2011 is as follows:

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, beginning of period

   $ 4,054   

Additional credit loss for which other-than-temporary impairment was not previously recognized

     —     

Additional credit loss for which other-than-temporary impairment was previously recognized

     —     
  

 

 

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, end of period

   $ 4,054   
  

 

 

 

A roll-forward of the other-than-temporary impairment amount related to credit losses for the six months ended June 30, 2011 is as follows:

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, beginning of period

   $ 3,656   

Additional credit loss for which other-than-temporary impairment was not previously recognized

     —     

Additional credit loss for which other-than-temporary impairment was previously recognized

     398   
  

 

 

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, end of period

   $ 4,054   
  

 

 

 

A roll-forward of the other-than-temporary impairment amount related to credit losses for the three months ended June 30, 2010 is as follows:

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, beginning of period

   $ 2,199   

Additional credit loss for which other-than-temporary impairment was not previously recognized

     318   
  

 

 

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, end of period

   $ 2,517   
  

 

 

 

 

A roll-forward of the other-than-temporary impairment amount related to credit losses for the six months ended June 30, 2010 is as follows:

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, beginning of period

   $ 1,415   

Additional credit loss for which other-than-temporary impairment was not previously recognized

     1,102   
  

 

 

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, end of period

   $ 2,517   
  

 

 

 

At June 30, 2011, approximately 14% of the total unrealized losses relate to structured pooled trust preferred securities, primarily from issuers in the financial services industry, which are not currently trading in an active, open market with readily observable prices. As a result, these securities were classified within Level 3 of the valuation hierarchy. The fair values of these securities have been calculated using a discounted cash flow model and market liquidity premium. With the current market conditions, the assumptions used to determine the fair value of Level 3 securities has greater subjectivity due to the lack of observable market transactions. The fair values of these securities have declined due to the fact that subsequent offerings of similar securities pay a higher market rate of return. This higher rate of return reflects the increased credit and liquidity risks in the marketplace. Except as described above, based on management's evaluation of the structured pooled trust preferred securities, the present value of the projected cash flows is sufficient for full repayment of the amortized cost of the securities and, therefore, it is believed that the decline in fair value is temporary due to current market conditions. However, without recovery of these securities, other-than-temporary impairments may occur in future periods.

For all of the securities that comprise corporate notes and bonds and states and political subdivisions, management monitors publicly available financial information such as filings with the Securities and Exchange Commission in order to evaluate the securities for other-than-temporary impairment. For financial institution issuers, management also monitors information from quarterly "call" report filings that are used to generate Uniform Bank Performance Reports. When reviewing this information, management considers the financial condition and near term prospects of the issuer and whether downgrades by bond rating agencies have occurred. Management also considers the length of time and extent to which fair value has been less than cost and the intent and ability of the Corporation to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

As of June 30, 2011 and December 31, 2010, management concluded that the previously mentioned securities were not other-than-temporarily impaired for the following reasons:

 

   

There is no indication of any significant deterioration of the creditworthiness of the institutions that issued the securities.

 

   

The unrealized losses are predominantly attributable to liquidity disruptions within the credit markets and the generally stressed condition of the financial services industry.

 

   

All contractual interest payments on the securities have been received as scheduled, and no information has come to management's attention through the processes previously described which would lead to a conclusion that future contractual payments will not be received timely.

The Corporation does not intend to sell and it is not more likely than not that it will be required to sell the securities in an unrealized loss position before recovery of its amortized cost basis.

Information pertaining to security sales is as follows:

 

     Proceeds      Gross Gains      Gross Losses  

Three months ended June 30, 2011

   $ —         $  —         $  —     

Six months ended June 30, 2011

     23,610         146         (72

Three months ended June 30, 2010

     11,095         141         ( -

Six months ended June 30, 2010

     38,065         587         (14

 

The following is a schedule of the contractual maturity of securities available for sale, excluding equity securities, at June 30, 2011 and December 31, 2010:

 

     June 30, 2011      December 31, 2010  
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 

1 year or less

   $ 18,580       $ 18,665       $ 30,210       $ 30,184   

1 year – 5 years

     61,681         63,109         54,476         55,030   

5 years – 10 years

     96,905         100,146         105,057         105,145   

After 10 years

     92,715         92,129         90,977         86,203   
  

 

 

    

 

 

    

 

 

    

 

 

 
     269,881         274,049         280,720         276,562   

Residential mortgage & asset backed securities

     264,114         270,330         221,304         222,419   

Commercial mortgage & asset backed securities

     2,082         2,071         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total debt securities

   $ 536,077       $ 546,450       $ 502,024       $ 498,981   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage and asset backed securities are not due at a single date; periodic payments are received based on the payment patterns of the underlying collateral.

On June 30, 2011 and December 31, 2010, securities carried at $170,202 and $127,364, respectively, were pledged to secure public deposits and for other purposes as provided by law.