XML 64 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
CONDENSED BALANCE SHEETSDecember 31,
 20232022
Assets
Cash$100,427 $142,832 
Equity securities1,795 2,750 
Investment in bank subsidiary548,493 466,268 
Investment in non-bank subsidiaries23,262 21,566 
Deferred assets and current receivables1,894 1,782 
Other assets925 931 
Total assets$676,796 $636,129 
Liabilities
Subordinated debentures$104,887 $104,584 
Other liabilities662 783 
Total liabilities105,549 105,367 
Stockholders' equity571,247 530,762 
Total liabilities and stockholders' equity$676,796 $636,129 
Schedule of Condensed Statements of Income
CONDENSED STATEMENTS OF INCOMEYear Ended December 31,
Income:202320222021
Dividends from:
Bank subsidiary$22,295 $21,225 $22,165 
Non-bank subsidiaries1,325 1,431 1,700 
Other240 198 210 
Total income23,860 22,854 24,075 
Expenses(7,084)(6,112)(6,657)
Income before income taxes and equity in undistributed net income of subsidiaries:16,776 16,742 17,418 
Change in net unrealized holdings gains (losses) on equity securities not held for trading(722)(132)121 
Income tax benefit1,606 1,422 1,381 
Equity in undistributed net income of bank subsidiary38,702 43,846 37,178 
Equity in undistributed (distributions in excess) of net income of non-bank subsidiaries1,658 1,310 1,609 
Net income58,020 63,188 57,707 
Dividends on preferred stock(4,302)(4,302)(4,302)
Net income available to common stockholders$53,718 $58,886 $53,405 
Comprehensive income attributable to the parent$58,020 $63,613 $58,008 
Schedule of Condensed Statements of Cash Flows
CONDENSED STATEMENTS OF CASH FLOWSYear Ended December 31,
 202320222021
Net income
Adjustments to reconcile net income to net cash provided by$58,020 $63,188 $57,707 
Operating activities:
Equity in undistributed net income of bank subsidiary(38,702)(43,846)(37,178)
(Equity in undistributed) distributions in excess of net income of non–bank subsidiaries(1,658)(1,310)(1,609)
Net realized and unrealized (gains) losses on equity securities700 132 (121)
Decrease in other assets(230)609 60 
Increase in other liabilities2,064 1,571 978 
Net cash provided by operating activities20,194 20,344 19,837 
Cash flows from investing activities:
Purchase of equity securities(41)(32)— 
Sales and maturities of equity securities with readily determinable fair value296 — — 
Investment in bank subsidiaries(37,000)— — 
Net cash used in investing activities(36,745)(32)— 
Cash flows from financing activities:
Dividends paid on common stock(14,694)(12,557)(11,550)
Dividends paid on preferred stock(4,302)(4,302)(4,302)
Proceeds from issuance of long term debt— — 83,484 
Repayment of long term debt— — (50,000)
Purchase of treasury stock(6,858)(1,707)(1,163)
Net proceeds from issuance of common stock— 94,051 — 
Net cash provided by financing activities(25,854)75,485 16,469 
Net (decrease) increase in cash(42,405)95,797 36,306 
Cash beginning of year142,832 47,035 10,729 
Cash end of year$100,427 $142,832 $47,035