XML 30 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases Leases
Operating lease assets represent the Corporation's right to use an underlying asset during the lease term and operating lease liabilities represent the Corporation's obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Corporation's incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the operating lease asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income.
The Corporation leases certain full-service branch offices, land and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Most leases include one or more options to renew and the exercise of the lease renewal options are at the Corporation's sole discretion. The Corporation includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Corporation will exercise the option. Certain lease agreements of the Corporation include rental payments adjusted periodically for changes in the consumer price index.

LeasesClassificationDecember 31, 2023December 31, 2022
Assets:
Operating lease assetsOperating lease right-of-use assets$35,699 $32,307 
Finance lease assets
Premises and equipment, net (1)
215 286 
Total leased assets$35,914 $32,593 
Liabilities:
Operating lease liabilitiesOperating lease liabilities$37,650 $33,726 
Finance lease liabilitiesAccrued interest payable and other liabilities294 383 
Total leased liabilities$37,944 $34,109 
(1) Finance lease assets are recorded net of accumulated amortization of $1.0 million and $930 thousand as of December 31, 2023 and 2022, respectively.

The components of the Corporation's net lease expense for the years ended December 31, 2023, 2022, and 2021 were as follows:

Lease CostClassificationDecember 31, 2023December 31, 2022December 31, 2021
Operating lease costNet occupancy expense$2,963 $2,264 $1,801 
Variable lease costNet occupancy expense92 59 55 
Finance lease cost:
Amortization of leased assetsNet occupancy expense72 72 72 
Interest on lease liabilitiesInterest expense - borrowed funds15 19 23 
Sublease income (1)
Net occupancy expense(93)(79)(71)
Net lease cost$3,049 $2,335 $1,880 
(1) Sublease income excludes rental income from owned properties.

The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2023:

Maturity of Lease Liabilities as of December 31, 2023
Operating Leases (1)
Finance LeasesTotal
2024$2,554 $105 $2,659 
20252,579 105 2,684 
20262,567 105 2,672 
20272,543 — 2,543 
20282,563 — 2,563 
After 202847,677 — 47,677 
Total lease payments60,483 315 60,798 
Less: Interest22,833 21 22,854 
Present value of lease liabilities$37,650 $294 $37,944 
(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $8.2 million of legally binding minimum lease payments for leases signed, but not yet commenced.

Other information related to the Corporation's lease liabilities as of December 31, 2023 and 2022 was as follows:

Lease Term and Discount RateDecember 31, 2023December 31, 2022
Weighted-average remaining lease term (years)
Operating leases23.023.9
Finance leases3.04.0
Weighted-average discount rate
Operating leases4.05 %3.83 %
Finance leases4.49 %4.49 %
Other information related to the Corporation's lease liabilities as of December 31, 2023 and 2022 was as follows:

Other InformationDecember 31, 2023December 31, 2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used by operating leases$1,134 $1,183 
Leases Leases
Operating lease assets represent the Corporation's right to use an underlying asset during the lease term and operating lease liabilities represent the Corporation's obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Corporation's incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the operating lease asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income.
The Corporation leases certain full-service branch offices, land and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Most leases include one or more options to renew and the exercise of the lease renewal options are at the Corporation's sole discretion. The Corporation includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Corporation will exercise the option. Certain lease agreements of the Corporation include rental payments adjusted periodically for changes in the consumer price index.

LeasesClassificationDecember 31, 2023December 31, 2022
Assets:
Operating lease assetsOperating lease right-of-use assets$35,699 $32,307 
Finance lease assets
Premises and equipment, net (1)
215 286 
Total leased assets$35,914 $32,593 
Liabilities:
Operating lease liabilitiesOperating lease liabilities$37,650 $33,726 
Finance lease liabilitiesAccrued interest payable and other liabilities294 383 
Total leased liabilities$37,944 $34,109 
(1) Finance lease assets are recorded net of accumulated amortization of $1.0 million and $930 thousand as of December 31, 2023 and 2022, respectively.

The components of the Corporation's net lease expense for the years ended December 31, 2023, 2022, and 2021 were as follows:

Lease CostClassificationDecember 31, 2023December 31, 2022December 31, 2021
Operating lease costNet occupancy expense$2,963 $2,264 $1,801 
Variable lease costNet occupancy expense92 59 55 
Finance lease cost:
Amortization of leased assetsNet occupancy expense72 72 72 
Interest on lease liabilitiesInterest expense - borrowed funds15 19 23 
Sublease income (1)
Net occupancy expense(93)(79)(71)
Net lease cost$3,049 $2,335 $1,880 
(1) Sublease income excludes rental income from owned properties.

The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2023:

Maturity of Lease Liabilities as of December 31, 2023
Operating Leases (1)
Finance LeasesTotal
2024$2,554 $105 $2,659 
20252,579 105 2,684 
20262,567 105 2,672 
20272,543 — 2,543 
20282,563 — 2,563 
After 202847,677 — 47,677 
Total lease payments60,483 315 60,798 
Less: Interest22,833 21 22,854 
Present value of lease liabilities$37,650 $294 $37,944 
(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $8.2 million of legally binding minimum lease payments for leases signed, but not yet commenced.

Other information related to the Corporation's lease liabilities as of December 31, 2023 and 2022 was as follows:

Lease Term and Discount RateDecember 31, 2023December 31, 2022
Weighted-average remaining lease term (years)
Operating leases23.023.9
Finance leases3.04.0
Weighted-average discount rate
Operating leases4.05 %3.83 %
Finance leases4.49 %4.49 %
Other information related to the Corporation's lease liabilities as of December 31, 2023 and 2022 was as follows:

Other InformationDecember 31, 2023December 31, 2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used by operating leases$1,134 $1,183