XML 187 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
CONDENSED BALANCE SHEETSDecember 31,
 20222021
Assets
Cash$142,832 $47,035 
Equity securities2,750 2,850 
Investment in bank subsidiary466,268 474,902 
Investment in non-bank subsidiaries21,566 20,327 
Deferred assets and current receivables1,782 1,798 
Other assets931 1,044 
Total assets$636,129 $547,956 
Liabilities
Subordinated debentures$104,584 $104,281 
Other liabilities783 828 
Total liabilities105,367 105,109 
Stockholders' equity530,762 442,847 
Total liabilities and stockholders' equity$636,129 $547,956 
Schedule of Condensed Statements of Income
CONDENSED STATEMENTS OF INCOMEYear Ended December 31,
Income:202220212020
Dividends from:
Bank subsidiary$21,225 $22,165 $16,702 
Non-bank subsidiaries1,431 1,700 10,350 
Other198 210 216 
Total income22,854 24,075 27,268 
Expenses(6,112)(6,657)(6,838)
Income before income taxes and equity in undistributed net income of subsidiaries:16,742 17,418 20,430 
Change in net unrealized holdings gains (losses) on equity securities not held for trading(132)121 (31)
Income tax benefit1,422 1,381 1,306 
Equity in undistributed net income of bank subsidiary43,846 37,178 18,197 
Equity in undistributed (distributions in excess) of net income of non-bank subsidiaries1,310 1,609 (7,159)
Net income63,188 57,707 32,743 
Dividends on preferred stock(4,302)(4,302)(1,147)
Net income available to common stockholders$58,886 $53,405 $31,596 
Comprehensive income attributable to the parent$63,613 $58,008 $32,519 
Schedule of Condensed Statements of Cash Flows
CONDENSED STATEMENTS OF CASH FLOWSYear Ended December 31,
 202220212020
Net income
Adjustments to reconcile net income to net cash provided by$63,188 $57,707 $32,743 
Operating activities:
Equity in undistributed net income of bank subsidiary(43,846)(37,178)(18,197)
(Equity in undistributed) distributions in excess of net income of non–bank subsidiaries(1,310)(1,609)7,159 
Net unrealized (gains) losses on equity securities132 (121)31 
Decrease in other assets609 60 21 
Increase in other liabilities1,571 978 1,091 
Net cash provided by operating activities20,344 19,837 22,848 
Cash flows from investing activities
Purchase of equity securities(32)— (2,000)
Outlays for business acquisition— — (16,126)
Investment in bank subsidiaries— — (41,500)
Net cash used in investing activities(32)— (59,626)
Cash flows from financing activities:
Dividends paid on common stock(12,557)(11,550)(10,981)
Dividends paid on preferred stock(4,302)(4,302)(1,147)
Proceeds from issuance of long term debt— 83,484 — 
Repayment of long term debt— (50,000)— 
Purchase of treasury stock(1,707)(1,163)(1,307)
Net proceeds from the issuance of preferred stock— — 57,785 
Net proceeds from issuance of common stock94,051 — 3,257 
Net advance to subsidiary— — (850)
Net cash provided by financing activities75,485 16,469 46,757 
Net increase in cash95,797 36,306 9,979 
Cash beginning of year47,035 10,729 750 
Cash end of year$142,832 $47,035 $10,729