XML 181 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense
The following is a summary of income tax expense for the years ended December 31, 2022, 2021, and 2020:

December 31, 2022December 31, 2021December 31, 2020
Current – federal$15,494 $13,494 $8,681 
Current – state1,346 1,268 729 
Deferred – federal(1,618)(1,025)(1,672)
Deferred – state(196)(666)(391)
Income tax expense$15,026 $13,071 $7,347 
Schedule of Reconciliation of Income Tax Attributable to Pre-Tax Income at Federal Statutory Tax Rates to Income Tax Expense
The reconciliation of income tax attributable to pre-tax income at the federal statutory tax rates to income tax expense is as follows:

December 31, 2022%December 31, 2021%December 31, 2020%
Tax at statutory rate$16,425 21.0 %$14,863 21.0 %$8,419 21.0 %
Tax exempt income, net(1,036)(1.3)(1,016)(1.4)(1,119)(2.8)
Bank owned life insurance(721)(0.9)(554)(0.8)(367)(0.9)
Tax credits, net of amortization(193)(0.3)(215)(0.3)(104)(0.3)
Effect of state tax908 1.2 476 0.7 576 1.4 
Other(357)(0.5)(483)(0.7)(58)(0.1)
Income tax expense$15,026 19.2 %$13,071 18.5 %$7,347 18.3 %
Schedule of Components of Net Deferred Tax Asset
The following table sets forth deferred taxes as of December 31, 2022 and 2021:

December 31, 2022December 31, 2021
Deferred tax assets:
Allowance for credit losses$9,154 $7,606 
Fair value adjustments – business combination917 1,240 
Deferred compensation3,448 3,344 
Net operating loss carryover344 327 
Post-retirement benefits647 696 
Unrealized loss on interest rate swap— 81 
Nonaccrual loan interest348 509 
Accrued expenses2,300 1,718 
Deferred fees and costs997 1,259 
Unrealized loss on securities available-for-sale12,914 188 
Unrealized loss on securities held-to-maturity1,265 — 
Operating lease liability7,645 4,845 
Other671 383 
40,650 22,196 
Deferred tax liabilities:
Premises and equipment3,409 3,093 
Unrealized gain on equity securities119 292 
Intangibles – section 1972,492 2,494 
Mortgage servicing rights399 366 
Unrealized gain on interest rate swap32 — 
Operating lease asset7,397 4,649 
Other68 220 
13,916 11,114 
Net deferred tax asset$26,734 $11,082