XML 150 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
Operating lease assets represent the Corporation's right to use an underlying asset during the lease term and operating lease liabilities represent the Corporation's obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Corporation's incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the operating lease asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income.

The Corporation leases certain full-service branch offices, land and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Most leases include one or more options to renew and the exercise of the lease renewal options are at the Corporation's sole discretion. The Corporation includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Corporation will exercise the option. Certain lease agreements of the Corporation include rental payments adjusted periodically for changes in the consumer price index.
LeasesClassificationDecember 31, 2022December 31, 2021
Assets:
Operating lease assetsOperating lease right-of-use assets$32,307 $19,928 
Finance lease assets
Premises and equipment, net (1)
286 358 
Total leased assets$32,593 $20,286 
Liabilities:
Operating lease liabilitiesOperating lease liabilities$33,726 $21,159 
Finance lease liabilitiesAccrued interest payable and other liabilities383 469 
Total leased liabilities$34,109 $21,628 
(1) Finance lease assets are recorded net of accumulated amortization of $930 thousand and $858 thousand as of December 31, 2022 and 2021, respectively.

The components of the Corporation's net lease expense for the year ended December 31, 2022, 2021 and 2020 were as follows:

Lease CostClassificationDecember 31, 2022December 31, 2021December 31, 2020
Operating lease costNet occupancy expense$2,264 $1,801 $1,785 
Variable lease costNet occupancy expense59 55 87 
Finance lease cost:
Amortization of leased assetsNet occupancy expense72 72 72 
Interest on lease liabilitiesInterest expense - borrowed funds19 23 27 
Sublease income (1)
Net occupancy expense(79)(71)(86)
Net lease cost$2,335 $1,880 $1,885 
(1) Sublease income excludes rental income from owned properties.

The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2022:

Maturity of Lease Liabilities as of December 31, 2022
Operating Leases (1)
Finance LeasesTotal
2023$2,367 $105 $2,472 
20242,298 105 2,403 
20252,293 105 2,398 
20262,277 105 2,382 
20272,220 — 2,220 
After 202742,626 — 42,626 
Total lease payments54,081 420 54,501 
Less: Interest20,355 37 20,392 
Present value of lease liabilities$33,726 $383 $34,109 
(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $3.6 million of legally binding minimum lease payments for leases signed, but not yet commenced.

Other information related to the Corporation's lease liabilities as of December 31, 2022 and 2021 was as follows:

Lease Term and Discount RateDecember 31, 2022December 31, 2021
Weighted-average remaining lease term (years)
Operating leases23.918.8
Finance leases45
Weighted-average discount rate
Operating leases3.83 %3.42 %
Finance leases4.49 %4.49 %
Other information related to the Corporation's lease liabilities as of December 31, 2022 and 2021 was as follows:

Other InformationDecember 31, 2022December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used by operating leases$1,183 $964 
Leases Leases
Operating lease assets represent the Corporation's right to use an underlying asset during the lease term and operating lease liabilities represent the Corporation's obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Corporation's incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the operating lease asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income.

The Corporation leases certain full-service branch offices, land and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Most leases include one or more options to renew and the exercise of the lease renewal options are at the Corporation's sole discretion. The Corporation includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Corporation will exercise the option. Certain lease agreements of the Corporation include rental payments adjusted periodically for changes in the consumer price index.
LeasesClassificationDecember 31, 2022December 31, 2021
Assets:
Operating lease assetsOperating lease right-of-use assets$32,307 $19,928 
Finance lease assets
Premises and equipment, net (1)
286 358 
Total leased assets$32,593 $20,286 
Liabilities:
Operating lease liabilitiesOperating lease liabilities$33,726 $21,159 
Finance lease liabilitiesAccrued interest payable and other liabilities383 469 
Total leased liabilities$34,109 $21,628 
(1) Finance lease assets are recorded net of accumulated amortization of $930 thousand and $858 thousand as of December 31, 2022 and 2021, respectively.

The components of the Corporation's net lease expense for the year ended December 31, 2022, 2021 and 2020 were as follows:

Lease CostClassificationDecember 31, 2022December 31, 2021December 31, 2020
Operating lease costNet occupancy expense$2,264 $1,801 $1,785 
Variable lease costNet occupancy expense59 55 87 
Finance lease cost:
Amortization of leased assetsNet occupancy expense72 72 72 
Interest on lease liabilitiesInterest expense - borrowed funds19 23 27 
Sublease income (1)
Net occupancy expense(79)(71)(86)
Net lease cost$2,335 $1,880 $1,885 
(1) Sublease income excludes rental income from owned properties.

The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2022:

Maturity of Lease Liabilities as of December 31, 2022
Operating Leases (1)
Finance LeasesTotal
2023$2,367 $105 $2,472 
20242,298 105 2,403 
20252,293 105 2,398 
20262,277 105 2,382 
20272,220 — 2,220 
After 202742,626 — 42,626 
Total lease payments54,081 420 54,501 
Less: Interest20,355 37 20,392 
Present value of lease liabilities$33,726 $383 $34,109 
(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $3.6 million of legally binding minimum lease payments for leases signed, but not yet commenced.

Other information related to the Corporation's lease liabilities as of December 31, 2022 and 2021 was as follows:

Lease Term and Discount RateDecember 31, 2022December 31, 2021
Weighted-average remaining lease term (years)
Operating leases23.918.8
Finance leases45
Weighted-average discount rate
Operating leases3.83 %3.42 %
Finance leases4.49 %4.49 %
Other information related to the Corporation's lease liabilities as of December 31, 2022 and 2021 was as follows:

Other InformationDecember 31, 2022December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used by operating leases$1,183 $964