XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Loans LOANS
Total net loans at June 30, 2020 and December 31, 2019 are summarized as follows:
June 30, 2020December 31, 2019
Commercial, industrial and agricultural$1,263,521  $1,046,665  
Commercial mortgages865,401  814,002  
Residential real estate805,413  814,030  
Consumer93,409  124,785  
Credit cards6,760  7,569  
Overdrafts284  2,146  
Less: unearned discount(4,617) (5,162) 
allowance for loan losses(24,529) (19,473) 
Loans, net$3,005,642  $2,784,562  
At June 30, 2020 and December 31, 2019, net unamortized loan fees of $9,313 and $3,092, respectively, have been included in the carrying value of loans.

The Corporation’s outstanding loans and related unfunded commitments are primarily concentrated within central and northwest Pennsylvania, central and northeast Ohio and western New York. The Bank attempts to limit concentrations within specific industries by utilizing dollar limitations to single industries or customers, and by entering into participation agreements with third parties. Collateral requirements are established based on management’s assessment of the customer. The Corporation maintains lending policies to control the quality of the loan portfolio. These policies delegate the authority to extend loans under specific guidelines and underwriting standards. These policies are prepared by the Corporation’s management and reviewed and ratified annually by the Corporation’s Board of Directors.
Pursuant to the Corporation’s lending policies, management considers a variety of factors when determining whether to extend credit to a customer, including loan-to-value ratios, FICO scores, quality of the borrower’s financial statements, and the ability to obtain personal guarantees.
Commercial, industrial and agricultural loans comprised 42% and 37% of the Corporation’s total loan portfolio at June 30, 2020 and December 31, 2019, respectively. Commercial mortgage loans comprised 29% and 29% of the Corporation’s total loan portfolio at June 30, 2020 and December 31, 2019, respectively. Management assigns a risk rating to all commercial loans at loan origination. The loan-to-value policy guidelines for commercial, industrial and agricultural loans are generally a maximum of 80% of the value of business equipment, a maximum of 70% of the value of accounts receivable, and a maximum of 60% of the value of business inventory at loan origination. The loan-to-value policy guideline for commercial mortgage loans is generally a maximum of 85% of the appraised value of the real estate.
Residential real estate loans comprised 27% and 29% of the Corporation’s total loan portfolio at June 30, 2020 and December 31, 2019, respectively. The loan-to-value policy guidelines for residential real estate loans vary depending on the collateral position and the specific type of loan. Higher loan-to-value terms may be approved with the appropriate private mortgage insurance coverage. The Corporation also originates and prices loans for sale into the secondary market. Loans so originated are classified as loans held for sale and are excluded from residential real estate loans reported above. The rationale for these sales is to mitigate interest rate risk associated with holding lower rate, long-term residential mortgages in the loan portfolio and to generate fee revenue from sales and servicing the loan. The Corporation also offers a variety of unsecured and secured consumer loan and credit card products which represented less than 3% of the total loan portfolio at both June 30, 2020 and December 31, 2019. Terms and collateral requirements vary depending on the size and nature of the loan.
Transactions in the allowance for loan losses for the three months ended June 30, 2020 were as follows:
Commercial, Industrial 
and Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses, April 1, 2020$10,532  $7,492  $1,458  $2,138  $112  $183  $21,915  
Charge-offs(2,623)  (19) (413) (41) (95) (3,191) 
Recoveries   38  10  68  125  
Provision for loan losses1,886  2,134  1,237  377  33  13  5,680  
Allowance for loan losses, June 30, 2020$9,802  $9,628  $2,676  $2,140  $114  $169  $24,529  
Transactions in the allowance for loan losses for the six months ended June 30, 2020 were as follows:
Commercial, Industrial 
and Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses, January 1, 2020$8,287  $6,952  $1,499  $2,411  $84  $240  $19,473  
Charge-offs(2,648)  (162) (1,005) (72) (214) (4,101) 
Recoveries25  174   81  11  104  398  
Provision for loan losses4,138  2,502  1,336  653  91  39  8,759  
Allowance for loan losses, June 30, 2020$9,802  $9,628  $2,676  $2,140  $114  $169  $24,529  
Transactions in the allowance for loan losses for the three months ended June 30, 2019 were as follows:
Commercial, Industrial 
and
Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses, April 1, 2019$7,787  $8,846  $1,383  $2,040  $105  $185  $20,346  
Charge-offs  (146) (513) (26) (88) (773) 
Recoveries 16   28   25  76  
Provision (benefit) for loan losses317  676  164  586   38  1,788  
Allowance for loan losses, June 30, 2019$8,108  $9,538  $1,403  $2,141  $87  $160  $21,437  

Transactions in the allowance for loan losses for the six months ended June 30, 2019 were as follows:
Commercial, Industrial 
and
Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses, January 1, 2019$7,341  $7,490  $2,156  $2,377  $103  $237  $19,704  
Charge-offs (2) (244) (1,062) (52) (216) (1,576) 
Recoveries  67  74   59  215  
Provision (benefit) for loan losses759  2,049  (576) 752  30  80  3,094  
Allowance for loan losses, June 30, 2019$8,108  $9,538  $1,403  $2,141  $87  $160  $21,437  
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and is based on the Corporation’s impairment method as of June 30, 2020 and December 31, 2019. The recorded investment in loans excludes accrued interest and unearned discounts due to their insignificance.

June 30, 2020
Commercial, Industrial 
and
Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$642  $1,539  $53  $ $ $ $2,234  
Collectively evaluated for impairment8,653  7,780  2,623  2,140  114  169  21,479  
Acquired with deteriorated credit quality       
Modified in a troubled debt restructuring507  309      816  
Total ending allowance balance$9,802  $9,628  $2,676  $2,140  $114  $169  $24,529  
Loans:
Individually evaluated for impairment$4,813  $12,520  $461  $ $ $ $17,794  
Collectively evaluated for impairment1,254,203  845,886  804,838  93,409  6,760  284  3,005,380  
Acquired with deteriorated credit quality 501      501  
Modified in a troubled debt restructuring4,505  6,494  114     11,113  
Total ending loans balance$1,263,521  $865,401  $805,413  $93,409  $6,760  $284  $3,034,788  

December 31, 2019
Commercial, Industrial 
and
Agricultural
Commercial
Mortgages
Residential
Real
Estate
ConsumerCredit
Cards
OverdraftsTotal
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$645  $1,264  $34  $ $ $ $1,943  
Collectively evaluated for impairment7,614  5,358  1,465  2,411  84  240  17,172  
Acquired with deteriorated credit quality       
Modified in a troubled debt restructuring28  330      358  
Total ending allowance balance$8,287  $6,952  $1,499  $2,411  $84  $240  $19,473  
Loans:
Individually evaluated for impairment$8,078  $2,410  $465  $ $ $ $10,953  
Collectively evaluated for impairment1,035,494  804,360  813,565  124,785  7,569  2,146  2,787,919  
Acquired with deteriorated credit quality 523      523  
Modified in a troubled debt restructuring3,093  6,709      9,802  
Total ending loans balance$1,046,665  $814,002  $814,030  $124,785  $7,569  $2,146  $2,809,197  
The following tables present information related to loans individually evaluated for impairment, including loans modified in troubled debt restructurings, by portfolio segment as of June 30, 2020 and December 31, 2019 and for the three and six months ended June 30, 2020 and 2019:
June 30, 2020
Unpaid Principal
Balance
Recorded
Investment
Allowance for Loan
Losses Allocated
With an allowance recorded:
Commercial, industrial and agricultural$2,111  $2,051  $1,149  
Commercial mortgage6,563  4,330  1,848  
Residential real estate480  461  53  
With no related allowance recorded:
Commercial, industrial and agricultural10,037  7,267   
Commercial mortgage15,310  14,684   
Residential real estate115  114   
Total$34,616  $28,907  $3,050  
December 31, 2019
Unpaid Principal
Balance
Recorded
Investment
Allowance for Loan
Losses Allocated
With an allowance recorded:
Commercial, industrial and agricultural$2,657  $1,476  $673  
Commercial mortgage6,541  4,349  1,594  
Residential real estate485  465  34  
With no related allowance recorded:
Commercial, industrial and agricultural9,845  9,695   
Commercial mortgage4,903  4,770   
Residential real estate   
Total$24,431  $20,755  $2,301  
The unpaid principal balance of impaired loans includes the Corporation’s recorded investment in the loan and amounts that have been charged off.
 Three months ended June 30, 2020Three months ended June 30, 2019
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Recognized
With an allowance recorded:
Commercial, industrial and agricultural$2,052  $28  $28  $1,273  $27  $27  
Commercial mortgage$4,330  $ $ 7,807  46  46  
Residential real estate$461  $ $    
With no related allowance recorded:
Commercial, industrial and agricultural$7,367  $49  $49  3,811  32  32  
Commercial mortgage$14,684  $66  $66  3,257  20  20  
Residential real estate$114  $ $ 485    
Total$29,008  $149  $149  $16,633  $129  $129  
 Six months ended June 30, 2020Six months ended June 30, 2019
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Recognized
With an allowance recorded:
Commercial, industrial and agricultural$3,532  $45  $45  $1,861  $65  $65  
Commercial mortgage4,330  41  41  7,441  86  86  
Residential real estate462       
With no related allowance recorded:
Commercial, industrial and agricultural7,196  91  91  3,499  86  86  
Commercial mortgage11,293  224  224  3,767  38  38  
Residential real estate38    490  11  11  
Total$26,851  $408  $408  $17,058  $286  $286  

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans as of June 30, 2020 and December 31, 2019:
 June 30, 2020December 31, 2019
 NonaccrualPast Due
Over 90 Days
Still on Accrual
NonaccrualPast Due
Over 90 Days
Still on Accrual
Commercial, industrial and agricultural$9,762  $116  $11,644  $ 
Commercial mortgages14,715   4,533   
Residential real estate4,307   4,724  59  
Consumer485   835   
Credit cards 12    
Total$29,269  $128  $21,736  $61  

Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the aging of the recorded investment in past due loans as of June 30, 2020 and December 31, 2019 by class of loans.
June 30, 2020
30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
89 Days
Past Due
Total
Past Due
Loans Not
Past Due
Total
Commercial, industrial and agricultural$445  $451  $6,551  $7,447  $1,256,074  $1,263,521  
Commercial mortgages  2,754  2,754  862,647  865,401  
Residential real estate809  1,496  2,162  4,467  800,946  805,413  
Consumer249  190  204  643  92,766  93,409  
Credit cards30  11  12  53  6,707  6,760  
Overdrafts    284  284  
Total$1,533  $2,148  $11,683  $15,364  $3,019,424  $3,034,788  

December 31, 2019
30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
89 Days
Past Due
Total
Past Due
Loans Not
Past Due
Total
Commercial, industrial and agricultural$1,273  $548  $3,784  $5,605  $1,041,060  $1,046,665  
Commercial mortgages162  183  2,594  2,939  811,063  814,002  
Residential real estate3,383  1,270  2,714  7,367  806,663  814,030  
Consumer412  311  415  1,138  123,647  124,785  
Credit cards48  54   104  7,465  7,569  
Overdrafts    2,146  2,146  
Total$5,278  $2,366  $9,509  $17,153  $2,792,044  $2,809,197  
Troubled Debt Restructurings
The terms of certain loans have been modified as troubled debt restructurings. The modification of the terms of such loans included either or both of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.
The following table presents the number of loans, loan balances, and specific reserves for loans that have been restructured in a troubled debt restructuring as of June 30, 2020 and December 31, 2019.
 June 30, 2020December 31, 2019
 Number of
Loans
Loan
Balance
Specific
Reserve
Number of
Loans
Loan
Balance
Specific
Reserve
Commercial, industrial and agricultural18  $4,505  $507  10  $3,093  $28  
Commercial mortgages13  6,494  309  13  6,709  330  
Residential real estate 114      
Consumer      
Credit cards      
Total32  $11,113  $816  23  $9,802  $358  

There were nine loans modified as troubled debt restructurings during the three and six months ended June 30, 2020 and no loans modified as troubled debt restructurings during the three and six months ended June 30, 2019.
 Three and six months ended June 30, 2020
 Number of
Loans
Pre-Modification Outstanding Recorded Investment
Balance
Post-Modification Outstanding Recorded Investment
Reserve
Commercial, industrial and agricultural $1,593  $1,593  
Commercial mortgages   
Residential real estate 116  116  
Consumer   
Credit cards   
Total $1,709  $1,709  

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no loans modified as troubled debt restructurings for which there was a payment default within a twelve-month cycle following the modification during the three and six months ended June 30, 2020 and June 30, 2019. There were no principal balances forgiven in connection with the loan restructurings.

In order to determine whether a borrower is experiencing financial difficulty, the Corporation evaluates the probability that the borrower will default on any of its debt payments in the foreseeable future without a loan modification. This evaluation is performed using the Corporation’s internal underwriting policies. The Corporation has no further loan commitments to customers whose loans are classified as a troubled debt restructuring.

Generally, nonperforming troubled debt restructurings are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

Credit Quality Indicators

The Corporation classifies commercial, industrial and agricultural loans and commercial mortgage loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.
The Corporation uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not rated as special mention, substandard, or doubtful are considered to be pass rated loans. All loans included in the following tables have been assigned a risk rating within 12 months of the balance sheet date. 
June 30, 2020
PassSpecial
Mention
SubstandardDoubtfulTotal
Commercial, industrial and agricultural$1,226,388  $10,889  $26,244  $ $1,263,521  
Commercial mortgages818,811  13,465  33,125   865,401  
Total$2,045,199  $24,354  $59,369  $ $2,128,922  
December 31, 2019
PassSpecial
Mention
SubstandardDoubtfulTotal
Commercial, industrial and agricultural$1,004,445  $16,696  $25,524  $ $1,046,665  
Commercial mortgages780,798  18,837  14,367   814,002  
Total$1,785,243  $35,533  $39,891  $ $1,860,667  
The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate, consumer, and credit card loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential, consumer, and credit card loans based on payment activity as of June 30, 2020 and December 31, 2019:
 June 30, 2020December 31, 2019
Residential
Real Estate
ConsumerCredit
Cards
Residential
Real Estate
ConsumerCredit
Cards
Performing$801,106  $92,924  $6,748  $809,247  $123,950  $7,567  
Nonperforming4,307  485  12  4,783  835   
Total$805,413  $93,409  $6,760  $814,030  $124,785  $7,569  

The Corporation’s portfolio of residential real estate and consumer loans maintained within Holiday Financial Services Corporation (“Holiday”) are considered to be subprime loans. Holiday is a subsidiary that offers small balance unsecured and secured loans, primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics than are typical in the Bank’s consumer loan portfolio.

Holiday’s loan portfolio is summarized as follows at June 30, 2020 and December 31, 2019:
June 30, 2020December 31, 2019
Consumer$25,760  $28,122  
Less: unearned discount(4,617) (5,162) 
Total$21,143  $22,960