XML 72 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
INTEREST AND DIVIDEND INCOME:    
Loans including fees $ 35,510 $ 32,824
Securities:    
Taxable 3,880 2,978
Tax-exempt 481 697
Dividends 219 254
Total interest and dividend income 40,090 36,753
INTEREST EXPENSE:    
Deposits 7,905 6,587
Borrowed funds 1,227 1,410
Subordinated debentures (includes $21 and $6 accumulated other comprehensive income reclassification for change in fair value of interest rate swap agreements, respectively) 964 998
Total interest expense 10,096 8,995
NET INTEREST INCOME 29,994 27,758
Provision for loan losses 3,079 1,306
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 26,915 26,452
NON-INTEREST INCOME:    
Service charges on deposit accounts 1,527 1,481
Other service charges and fees 590 646
Wealth and asset management fees 1,293 1,042
Net realized gains on available-for-sale securities (includes $0 and $148 accumulated other comprehensive income reclassifications for net realized gains on available-for-sale securities, respectively) 0 148
Net realized and unrealized gains (losses) on trading securities (588) 800
Net realized and unrealized gains (losses) on trading securities (588) 800
Mortgage banking 337 239
Bank owned life insurance 479 361
Card processing and interchange income 1,128 1,029
Other 598 407
Total non-interest income 5,364 6,153
NON-INTEREST EXPENSES:    
Salaries and benefits 11,397 10,900
Net occupancy expense 3,027 2,866
Amortization of core deposit intangible 83 165
Data processing 1,336 1,185
State and local taxes 581 768
Legal, professional, and examination fees 645 553
Advertising 405 411
FDIC insurance premiums 619 422
Card processing and interchange expenses 796 747
Other 2,853 3,158
Total non-interest expenses 21,742 21,175
INCOME BEFORE INCOME TAXES 10,537 11,430
INCOME TAX EXPENSE (includes ($4) and $30 income tax expense from reclassification items, respectively) 1,724 1,957
NET INCOME $ 8,813 $ 9,473
EARNINGS PER SHARE:    
Basic (in dollars per share) $ 0.57 $ 0.62
Diluted (in dollars per share) 0.57 0.62
DIVIDENDS PER SHARE:    
Cash dividends per share (in dollars per share) $ 0.17 $ 0.17