XML 32 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule Of Operating And Finance Lease Liabilities
Leases
 
Classification
 
March 31, 2020
 
December 31, 2019
Assets:
 
 
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
18,360

 
$
18,422

Finance lease assets
 
Premises and equipment, net (1)
 
483

 
501

Total leased assets
 
 
 
$
18,843

 
$
18,923

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Operating lease liabilities
 
Operating lease liabilities
 
$
19,397

 
$
19,363

Finance lease liabilities
 
Accrued interest payable and other liabilities
 
609

 
629

Total leased liabilities
 
 
 
$
20,006

 
$
19,992

(1) Finance lease assets are recorded net of accumulated amortization of $733 as of March 31, 2020 and $715 as of December 31, 2019.
Schedule Of Lease Cost
Other Information
 
March 31, 2020
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows from operating leases
 
$
212

 
$
192


The components of the Corporation's net lease expense for the three months ended March 31, 2020 and 2019, respectively, were as follows:
 
 
 
 
Three months ended March 31,
Lease Cost
 
Classification
 
2020
 
2019
Operating lease cost
 
Net occupancy expense
 
$
455

 
$
405

Variable lease cost
 
Net occupancy expense
 
24

 
34

Finance lease cost:
 
 
 
 
 
 
Amortization of leased assets
 
Net occupancy expense
 
18

 
18

Interest on lease liabilities
 
Interest expense - borrowed funds
 
7

 
8

Sublease income (1)
 
Net occupancy expense
 
(21
)
 
(21
)
Net lease cost
 
 
 
$
483

 
$
444

(1) Sublease income excludes rental income from owned properties.

Finance Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of March 31, 2020:
Maturity of Lease Liabilities as of March 31, 2020
 
Operating Leases (1)
 
Finance Leases
 
Total
2020
 
$
1,209

 
$
79

 
$
1,288

2021
 
1,636

 
105

 
1,741

2022
 
1,682

 
105

 
1,787

2023
 
1,572

 
105

 
1,677

2024
 
1,538

 
105

 
1,643

After 2024
 
19,373

 
210

 
19,583

Total lease payments
 
27,010

 
709

 
27,719

Less: Interest
 
7,613

 
100

 
7,713

Present value of lease liabilities
 
$
19,397

 
$
609

 
$
20,006


Lessee, Operating Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of March 31, 2020:
Maturity of Lease Liabilities as of March 31, 2020
 
Operating Leases (1)
 
Finance Leases
 
Total
2020
 
$
1,209

 
$
79

 
$
1,288

2021
 
1,636

 
105

 
1,741

2022
 
1,682

 
105

 
1,787

2023
 
1,572

 
105

 
1,677

2024
 
1,538

 
105

 
1,643

After 2024
 
19,373

 
210

 
19,583

Total lease payments
 
27,010

 
709

 
27,719

Less: Interest
 
7,613

 
100

 
7,713

Present value of lease liabilities
 
$
19,397

 
$
609

 
$
20,006


Schedule of Weighted Average Lease Term and Discount Rate
Other information related to the Corporation's lease liabilities as of the three months ended March 31, 2020 and 2019, respectively, were as follows:
Lease Term and Discount Rate
 
March 31, 2020
 
March 31, 2019
Weighted-average remaining lease term (years)
 
 
 
 
Operating leases
 
18.4

 
17.3

Finance leases
 
6.8

 
7.8

 
 
 
 
 
Weighted-average discount rate
 
 
 
 
Operating leases
 
3.52
%
 
3.66
%
Finance leases
 
4.49
%
 
4.54
%