XML 72 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense
The following is a summary of income tax expense for the years ended December 31, 2019, 2018, and 2017
 
2019
 
2018
 
2017
Current – federal
$
8,265

 
$
7,520

 
$
8,978

Current – state
499

 
66

 
29

Deferred – federal
(204
)
 
(1,076
)
 
376

Deferred tax adjustment related to reduction in U.S. federal statutory income tax rate
0

 
0

 
3,009

Income tax expense
$
8,560

 
$
6,510

 
$
12,392


Reconciliation of Income Tax Attributable to Pre-Tax Income at Federal Statutory Tax Rates to Income Tax Expense
The reconciliation of income tax attributable to pre-tax income at the federal statutory tax rates to income tax expense is as follows: 
 
2019
 
%
 
2018
 
%
 
2017
 
%
Tax at statutory rate
$
10,214

 
21.0

 
$
8,448

 
21.0

 
$
12,688

 
35.0

Tax exempt income, net
(1,382
)
 
(2.8
)
 
(1,403
)
 
(3.5
)
 
(1,899
)
 
(5.2
)
Deferred tax adjustment related to reduction in U.S. federal statutory income tax rate
0

 
0.0

 
0

 
0.0

 
3,009

 
8.3

Bank owned life insurance
(276
)
 
(0.6
)
 
(296
)
 
(0.7
)
 
(581
)
 
(1.6
)
Other
4

 
0.0

 
(239
)
 
(0.6
)
 
(825
)
 
(2.3
)
Income tax expense
$
8,560

 
17.6

 
$
6,510

 
16.2

 
$
12,392

 
34.2


Components of Net Deferred Tax Asset
The following table sets forth deferred taxes as of December 31, 2019 and 2018 based on the enacted U.S. statutory federal income tax rate of 21%.
 
2019
 
2018
Deferred tax assets:
 
 
 
Allowance for loan losses
$
4,014

 
$
3,088

Fair value adjustments – business combination
854

 
966

Deferred compensation
2,405

 
2,056

Post-retirement benefits
754

 
836

Unrealized loss on interest rate swap
102

 
42

Nonaccrual loan interest
557

 
589

Accrued expenses
1,210

 
1,254

Deferred fees and costs
472

 
588

Unrealized loss on securities available for sale
0

 
940

Operating lease liability
4,216

 
0

Other
381

 
366

 
14,965

 
10,725

Deferred tax liabilities:
 
 
 
Unrealized gain on securities available for sale
1,913

 
0

Premises and equipment
2,089

 
1,459

Unrealized gain on trading securities
340

 
63

Intangibles – section 197
2,305

 
2,414

Mortgage servicing rights
330

 
314

Operating lease asset
4,136

 
0

Other
259

 
178

 
11,372

 
4,428

Net deferred tax asset
$
3,593

 
$
6,297