XML 113 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule Of Operating And Finance Lease Liabilities
Leases
 
Classification
 
December 31, 2019
Assets:
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
18,422

Finance lease assets
 
Premises and equipment, net (1)
 
501

Total leased assets
 
 
 
$
18,923

 
 
 
 
 
Liabilities:
 
 
 
 
Operating lease liabilities
 
Operating lease liabilities
 
$
19,363

Finance lease liabilities
 
Accrued interest payable and other liabilities
 
629

Total leased liabilities
 
 
 
$
19,992

(1) Finance lease assets are recorded net of accumulated amortization of $715 as of December 31, 2019.
Schedule Of Lease Cost
The components of the Corporation's net lease expense for the year ended December 31, 2019 were as follows:
Lease Cost
 
Classification
 
December 31, 2019
Operating lease cost
 
Net occupancy expense
 
$
1,666

Variable lease cost
 
Net occupancy expense
 
98

Finance lease cost:
 
 
 
 
Amortization of leased assets
 
Net occupancy expense
 
72

Interest on lease liabilities
 
Interest expense - borrowed funds
 
30

Sublease income (1)
 
Net occupancy expense
 
(83
)
Net lease cost
 
 
 
$
1,783

(1) Sublease income excludes rental income from owned properties.
Finance Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2019:
Maturity of Lease Liabilities as of December 31, 2019
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
1,533

 
$
105

 
$
1,638

2021
 
1,586

 
105

 
1,691

2022
 
1,630

 
105

 
1,735

2023
 
1,518

 
105

 
1,623

2024
 
1,487

 
105

 
1,592

After 2024
 
19,373

 
209

 
19,582

Total lease payments
 
27,127

 
734

 
27,861

Less: Interest
 
7,764

 
105

 
7,869

Present value of lease liabilities
 
$
19,363

 
$
629

 
$
19,992



Summary of Minimum Annual Rental Commitments Under Operating Lease
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2019:
Maturity of Lease Liabilities as of December 31, 2019
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
1,533

 
$
105

 
$
1,638

2021
 
1,586

 
105

 
1,691

2022
 
1,630

 
105

 
1,735

2023
 
1,518

 
105

 
1,623

2024
 
1,487

 
105

 
1,592

After 2024
 
19,373

 
209

 
19,582

Total lease payments
 
27,127

 
734

 
27,861

Less: Interest
 
7,764

 
105

 
7,869

Present value of lease liabilities
 
$
19,363

 
$
629

 
$
19,992



Schedule of Weighted Average Lease Term and Discount Rate
Other information related to the Corporation's lease liabilities as of December 31, 2019 was as follows:
Lease Term and Discount Rate
 
December 31, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
18.7

Finance leases
 
7.0

 
 
 
Weighted-average discount rate
 
 
Operating leases
 
3.52
%
Finance leases
 
4.49
%

Other Information
 
December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
757