XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule Of Operating And Finance Lease Liabilities
Leases
 
Classification
 
September 30, 2019
Assets:
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
16,837

Finance lease assets
 
Premises and equipment, net (1)
 
519

Total leased assets
 
 
 
$
17,356

 
 
 
 
 
Liabilities:
 
 
 
 
Operating lease liabilities
 
Operating lease liabilities
 
$
17,696

Finance lease liabilities
 
Accrued interest payable and other liabilities
 
648

Total leased liabilities
 
 
 
$
18,344

(1) Finance lease assets are recorded net of accumulated amortization of $697 as of September 30, 2019.

Schedule Of Lease Cost
Other Information
 
September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
557

Leased assets obtained in exchange from new operating lease liabilities
 
17,674


The components of the Corporation's net lease expense for the three and nine months ended September 30, 2019 were as follows:
 
 
 
 
Three months ended September 30,
 
Nine months ended September 30,
Lease Cost
 
Classification
 
2019
 
2019
Operating lease cost
 
Net occupancy expense
 
$
423

 
$
1,228

Variable lease cost
 
Net occupancy expense
 
33

 
82

Finance lease cost:
 
 
 
 
 
 
Amortization of leased assets
 
Net occupancy expense
 
18

 
54

Interest on lease liabilities
 
Interest expense - borrowed funds
 
7

 
23

Sublease income (1)
 
Net occupancy expense
 
(21
)
 
(62
)
Net lease cost
 
 
 
$
460

 
$
1,325

(1) Sublease income excludes rental income from owned properties.

Finance Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of September 30, 2019:
Maturity of Lease Liabilities as of September 30, 2019
 
Operating Leases (1)
 
Finance Leases
 
Total
2019
 
$
339

 
$
26

 
$
365

2020
 
1,430

 
105

 
1,535

2021
 
1,483

 
105

 
1,588

2022
 
1,538

 
105

 
1,643

2023
 
1,458

 
105

 
1,563

After 2023
 
17,932

 
315

 
18,247

Total lease payments
 
24,180

 
761

 
24,941

Less: Interest
 
6,484

 
113

 
6,597

Present value of lease liabilities
 
$
17,696

 
$
648

 
$
18,344

(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $3,173 of legally binding minimum lease payments for leases signed, but not yet commenced.
Lessee, Operating Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of September 30, 2019:
Maturity of Lease Liabilities as of September 30, 2019
 
Operating Leases (1)
 
Finance Leases
 
Total
2019
 
$
339

 
$
26

 
$
365

2020
 
1,430

 
105

 
1,535

2021
 
1,483

 
105

 
1,588

2022
 
1,538

 
105

 
1,643

2023
 
1,458

 
105

 
1,563

After 2023
 
17,932

 
315

 
18,247

Total lease payments
 
24,180

 
761

 
24,941

Less: Interest
 
6,484

 
113

 
6,597

Present value of lease liabilities
 
$
17,696

 
$
648

 
$
18,344

(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $3,173 of legally binding minimum lease payments for leases signed, but not yet commenced.
Schedule of Weighted Average Lease Term and Discount Rate
Other information related to the Corporation's lease liabilities as of the nine months ended September 30, 2019 was as follows:
Lease Term and Discount Rate
 
September 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
16.9

Finance leases
 
7.3

 
 
 
Weighted-average discount rate
 
 
Operating leases
 
3.60
%
Finance leases
 
4.54
%

Other Information
 
September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
557

Leased assets obtained in exchange from new operating lease liabilities
 
17,674