XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule Of Operating And Finance Lease Liabilities
Leases
 
Classification
 
June 30, 2019
Assets:
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
17,082

Finance lease assets
 
Premises and equipment, net (1)
 
536

Total leased assets
 
 
 
$
17,618

 
 
 
 
 
Liabilities:
 
 
 
 
Operating lease liabilities
 
Operating lease liabilities
 
$
17,862

Finance lease liabilities
 
Accrued interest payable and other liabilities
 
666

Total leased liabilities
 
 
 
$
18,528

(1) Finance lease assets are recorded net of accumulated amortization of $680 as of June 30, 2019.
Schedule Of Lease Cost
The components of the Corporation's net lease expense for the three and six months ended June 30, 2019 were as follows:
 
 
 
 
Three months ended June 30,
 
Six months ended June 30,
Lease Cost
 
Classification
 
2019
 
2019
Operating lease cost
 
Net occupancy expense
 
$
400

 
$
805

Variable lease cost
 
Net occupancy expense
 
15

 
49

Finance lease cost:
 
 
 
 
 
 
Amortization of leased assets
 
Net occupancy expense
 
18

 
36

Interest on lease liabilities
 
Interest expense - borrowed funds
 
8

 
16

Sublease income (1)
 
Net occupancy expense
 
(20
)
 
(41
)
Net lease cost
 
 
 
$
421

 
$
865

(1) Sublease income excludes rental income from owned properties.

Other Information
 
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
409

Leased assets obtained in exchange from new operating lease liabilities
 
17,586


Finance Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of June 30, 2019:
Maturity of Lease Liabilities as of June 30, 2019
 
Operating Leases (1)
 
Finance Leases
 
Total
2019
 
$
678

 
$
52

 
$
730

2020
 
1,430

 
105

 
1,535

2021
 
1,483

 
105

 
1,588

2022
 
1,537

 
105

 
1,642

2023
 
1,458

 
105

 
1,563

After 2023
 
17,938

 
315

 
18,253

Total lease payments
 
24,524

 
787

 
25,311

Less: Interest
 
6,662

 
121

 
6,783

Present value of lease liabilities
 
$
17,862

 
$
666

 
$
18,528

(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $3,173 of legally binding minimum lease payments for leases signed, but not yet commenced.

Lessee, Operating Lease, Liability, Maturity
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of June 30, 2019:
Maturity of Lease Liabilities as of June 30, 2019
 
Operating Leases (1)
 
Finance Leases
 
Total
2019
 
$
678

 
$
52

 
$
730

2020
 
1,430

 
105

 
1,535

2021
 
1,483

 
105

 
1,588

2022
 
1,537

 
105

 
1,642

2023
 
1,458

 
105

 
1,563

After 2023
 
17,938

 
315

 
18,253

Total lease payments
 
24,524

 
787

 
25,311

Less: Interest
 
6,662

 
121

 
6,783

Present value of lease liabilities
 
$
17,862

 
$
666

 
$
18,528

(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $3,173 of legally binding minimum lease payments for leases signed, but not yet commenced.

Schedule of Weighted Average Lease Term and Discount Rate
Other information related to the Corporation's lease liabilities as of the six months ended June 30, 2019 was as follows:
Lease Term and Discount Rate
 
June 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
17.1

Finance leases
 
7.5

 
 
 
Weighted-average discount rate
 
 
Operating leases
 
3.61
%
Finance leases
 
4.54
%