XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
LEASES

As of January 1, 2019, the Corporation adopted certain accounting standard updates related to accounting for leases (Topic 842 - Leases), primarily Accounting Standards Update ("ASU") 2016-02 and subsequent updates. This guidance requires a lessee to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model. The Corporation adopted the provisions of ASU 2016-02 on January 1, 2019, and elected several practical expedients made available by the FASB. Specifically, the Corporation elected the transition practical expedient to not recast comparative periods upon the adoption of the new guidance. In addition, the Corporation elected to apply certain practical adoption expedients provided under the updates whereby we did not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases and (3) initial direct costs for any existing leases. As a result, the Corporation recognized approximately $12.5 million of right of use assets, approximately $800 thousand in prepaid rent, and $13.3 million of related lease liabilities as of January 1, 2019.

Operating lease assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the operating lease asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income.

The Corporation leases certain full-serve branch offices, land and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Most leases include one or more options to renew and the exercise of the lease renewal options are at the Corporation's sole discretion. Certain lease agreements of the Corporation include rental payments adjusted periodically for changes in the consumer price index.

Leases
 
Classification
 
March 31, 2019
Assets:
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
16,222

Finance lease assets
 
Premises and equipment, net (1)
 
554

Total leased assets
 
 
 
$
16,776

 
 
 
 
 
Liabilities:
 
 
 
 
Operating lease liabilities
 
Operating lease liabilities
 
$
17,109

Finance lease liabilities
 
Accrued interest payable and other liabilities
 
685

Total leased liabilities
 
 
 
$
17,794

(1) Finance lease assets are recorded net of accumulated amortization of $662 as of March 31, 2019.
The components of the Corporation's net lease expense for the three months ended March 31, 2019 were as follows:
 
 
 
 
Three Months Ended
Lease Cost
 
Classification
 
March 31, 2019
Operating lease cost
 
Net occupancy expense
 
$
405

Variable lease cost
 
Net occupancy expense
 
34

Finance lease cost:
 
 
 
 
Amortization of leased assets
 
Net occupancy expense
 
18

Interest on lease liabilities
 
Interest expense - borrowed funds
 
8

Sublease income (1)
 
Net occupancy expense
 
(21
)
Net lease cost
 
 
 
$
444

(1) Sublease income excludes rental income from owned properties.

The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of March 31, 2019:
Maturity of Lease Liabilities as of March 31, 2019
 
Operating Leases (1)
 
Finance Leases
 
Total
2019
 
$
1,309

 
$
79

 
$
1,388

2020
 
1,405

 
105

 
1,510

2021
 
1,458

 
105

 
1,563

2022
 
1,478

 
105

 
1,583

2023
 
1,413

 
105

 
1,518

After 2023
 
16,623

 
315

 
16,938

Total lease payments
 
23,686

 
814

 
24,500

Less: Interest
 
6,577

 
129

 
6,706

Present value of lease liabilities
 
$
17,109

 
$
685

 
$
17,794

(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $2,960 of legally binding minimum lease payments for leases signed, but not yet commenced.

Other information related to the Corporation's lease liabilities as of and for the three months ended March 31, 2019 was as follows:
Lease Term and Discount Rate
 
March 31, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
17.3

Finance leases
 
7.8

 
 
 
Weighted-average discount rate
 
 
Operating leases
 
3.66
%
Finance leases
 
4.54
%

Other Information
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
192

Leased assets obtained in exchange from new operating lease liabilities
 
16,478