XML 34 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:      
Net income $ 33,719 $ 23,860 $ 20,540
Adjustments to reconcile net income to net cash provided by operations:      
Provision for loan losses 6,072 6,655 4,149
Depreciation and amortization of premises and equipment, core deposit intangible, and mortgage servicing rights 4,811 5,242 4,484
Amortization and accretion of securities premiums and discounts, deferred loan fees and costs, net yield and credit mark on acquired loans, and unearned income (537) (1,202) (1,328)
Deferred taxes (1,076) 3,385 1,023
Net realized gains on sales of available-for-sale securities 0 (1,543) (1,005)
Net realized and unrealized losses (gains) on trading securities 451 (881) (503)
Proceeds from sale of trading securities 455 1,091 540
Purchase of trading securities (1,542) (2,502) (319)
Gain on sale of branch 0 (536) 0
Gain on sale of loans (624) (545) (818)
Net losses (gains) on dispositions of premises and equipment and foreclosed assets 47 (107) 134
Proceeds from sale of loans 23,311 24,285 33,045
Origination of loans held for sale (22,990) (25,231) (31,255)
Income on bank owned life insurance, including death benefit of proceeds in excess of cash surrender value (1,408) (1,659) (1,082)
Stock-based compensation expense 1,545 928 820
Contribution of treasury stock 0 0 150
Changes in:      
Accrued interest receivable and other assets (3,079) (1,175) (3,906)
Accrued interest payable and other liabilities 4,613 698 2,095
Net Cash Provided By Operating Activities 43,768 30,763 26,764
Cash Flows from Investing Activities:      
Proceeds from maturities, prepayments and calls of available-for-sale securities 76,349 92,302 63,837
Proceeds from sales of available-for-sale securities 0 16,340 4,420
Purchase of available-for-sale securities (189,374) (23,689) (21,513)
Loan origination and payments, net (333,552) (273,972) (182,566)
Purchase of bank owned life insurance 0 (10,000) 0
Proceeds from death benefit of BOLI policies 0 897 0
Net cash received from sale of branch 0 1,079 0
Net cash paid for Lake National Bank acquisition 0 0 (2,866)
Purchase of FHLB and other equity interests (2,991) (2,331) (2,628)
Purchase of premises and equipment (3,068) (5,215) (10,125)
Proceeds from the sale of premises and equipment and foreclosed assets 1,048 938 558
Net Cash Used In Investing Activities (451,588) (203,651) (150,883)
Net change in:      
Checking, money market and savings accounts 412,505 16,096 79,745
Certificates of deposit 30,466 134,197 (10,603)
Deposits held for sale 0 1,079 0
Purchase of treasury stock (2,454) (1,877) (44)
Proceeds from stock offering, net of issuance costs 0 19,294 0
Cash dividends paid (10,237) (10,094) (9,546)
Proceeds from long-term borrowings 50,000 160,000 80,000
Repayments on long-term borrowings (27,826) (70,092) (81,317)
Net change in short-term borrowings (34,416) (69,553) 17,806
Proceeds from subordinated debentures 0 0 50,000
Net Cash Provided By Financing Activities 418,038 179,050 126,041
Net Increase in Cash and Cash Equivalents 10,218 6,162 1,922
Cash and Cash Equivalents, Beginning 35,345 29,183 27,261
Cash and Cash Equivalents, Ending 45,563 35,345 29,183
Cash paid during the period for:      
Interest 26,551 17,481 13,284
Income taxes 7,050 7,810 3,966
Supplemental Noncash Disclosures:      
Transfers to other real estate owned 228 630 120
Grant of restricted stock awards from treasury stock 996 984 896
Net liabilities assumed from Lake National Bank, excluding cash and cash equivalents 0 0 8,670
Net loans transferred to held for sale 0 0 7,319
Net deposits transferred to held for sale $ 0 $ 0 $ 6,456