XML 73 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense
The following is a summary of income tax expense for the years ended December 31, 2018, 2017, and 2016
 
2018
 
2017
 
2016
Current – federal
$
7,520

 
$
8,978

 
$
6,181

Current – state
66

 
29

 
(33
)
Deferred – federal
(1,076
)
 
376

 
1,023

Deferred tax adjustment related to reduction in U.S. federal statutory income tax rate
0

 
3,009

 
0

Income tax expense
$
6,510

 
$
12,392

 
$
7,171

Reconciliation of Income Tax Attributable to Pre-Tax Income at Federal Statutory Tax Rates to Income Tax Expense
The reconciliation of income tax attributable to pre-tax income at the federal statutory tax rates to income tax expense is as follows: 
 
2018
 
%
 
2017
 
%
 
2016
 
%
Tax at statutory rate
$
8,448

 
21.0

 
$
12,688

 
35.0

 
$
9,699

 
35.0

Tax exempt income, net
(1,403
)
 
(3.5
)
 
(1,899
)
 
(5.2
)
 
(2,054
)
 
(7.4
)
Deferred tax adjustment related to reduction in U.S. federal statutory income tax rate
0

 
0.0

 
3,009

 
8.3

 
0

 
0.0

Bank owned life insurance
(296
)
 
(0.7
)
 
(581
)
 
(1.6
)
 
(379
)
 
(1.3
)
Merger costs
0

 
0.0

 
0

 
0.0

 
170

 
0.6

Other
(239
)
 
(0.6
)
 
(825
)
 
(2.3
)
 
(265
)
 
(1.0
)
Income tax expense
$
6,510

 
16.2

 
$
12,392

 
34.2

 
$
7,171

 
25.9

Components of Net Deferred Tax Asset
The following table sets forth deferred taxes as of December 31, 2018 and 2017. As a result of the Tax Cuts and Jobs Act (discussed below), deferred taxes as of December 31, 2018 and 2017 are based on the enacted U.S. statutory federal income tax rate of 21%.
 
2018
 
2017
Deferred tax assets:
 
 
 
Allowance for loan losses
$
3,088

 
$
2,840

Fair value adjustments – business combination
966

 
1,135

Deferred compensation
2,056

 
1,903

Net operating loss carryover
0

 
71

Post-retirement benefits
836

 
892

Unrealized loss on interest rate swap
42

 
34

Nonaccrual loan interest
589

 
390

Accrued expenses
1,254

 
699

Deferred fees and costs
588

 
598

Unrealized loss on securities available for sale
940

 
0

Other
366

 
344

 
10,725

 
8,906

Deferred tax liabilities:
 
 
 
Unrealized gain on securities available for sale
0

 
126

Premises and equipment
1,459

 
1,413

Unrealized gain on trading securities
63

 
156

Intangibles – section 197
2,414

 
2,593

Mortgage servicing rights
314

 
291

Other
178

 
78

 
4,428

 
4,657

Net deferred tax asset
$
6,297

 
$
4,249