EX-99.1 2 exhibit99-1.htm ANNUAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2005 Filed by Automated Filing Services Inc. (604) 609-0244 - TransGlobe Energy Corporation - Exhibit 99.1

Consistent Growth

2005 Annual Report


C O N T E N T S

1

Highlights

   
2

Message to the Shareholders

   
4

Operations Review

   
22

Management’s Discussion and Analysis

   
41

Consolidated Financial Statements

   
60

Corporate Information

This annual report may include certain statements that may be deemed to be “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. All statements in this annual report, other than statements of historical facts, that address future production, reserve potential, exploration drilling, exploitation activities and events or developments that the Company expects, are forward-looking statements. Although TransGlobe believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those in forward-looking statements include, but are not limited to, oil and gas prices, well production performance, exploitation and exploration successes, continued availability of capital and financing, and general economic, market or business conditions.

A N N U A L     M E E T I N G

TransGlobe Energy Corporation will hold its Annual Meeting on Wednesday, May 10, 2006 at 3:00 p.m. The meeting will be held in the Viking Room at the Calgary Petroleum Club located at 319 - 5th Avenue S.W., Calgary, Alberta, Canada.


H I G H L I G H T S

  • Average production increased 29%.
     
  • Cash flow increased 120%.
     
  • Profits increased 235%.
     
  • Working capital of $9.5 million with no debt.
     
  • Block S-1 pipeline completed.
     
  • 46 wells drilled.
     
  • New discovery on Block 32 in February 2006.
     
  • Aggressive exploration and development program planned for 2006.

Throughout the text of TransGlobe’s annual report and consolidated financial statements, all dollar values are expressed in United States dollars unless otherwise stated.


Disclosure provided herein in respect of Boe may be misleading, particularly if used in isolation. A Boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

1


M E S S A G E    T O    T H E    S H A R E H O L D E R S

          I am pleased to submit the 2005 Annual Report to the shareholders. The past year focused on asset development and on preparation for an exciting 2006 drilling program. TransGlobe enters 2006 as a much larger and stronger company prepared to embark upon the largest exploration program in the Company’s history.

          In retrospect, 2005 was a year of preparation: preparation to improve exploitation of existing fields; and preparation for the discovery of new fields in 2006.

          To improve the exploitation of Block S-1, development wells were drilled and pipeline construction was completed which increased production capacity and lowered operating costs. Block S-1 facility construction and expansion is ongoing to match processing capability to the increased production capability of the An Nagyah field. On Block 32, construction of a diesel topping plant extended the productive life of the pool by lowering operating costs by approximately $3.00 per barrel. Facility expansion on both Blocks 32 and S-1 will increase production in early 2006. An additional benefit of these upgrades is that new fields can now be readily produced once they are tied in.

          To prepare for exploration in 2006, seismic acquisition and/or reprocessing were undertaken in all project areas. On Block 32, a new 2-D acquisition and reprocessing has finalized three exploration locations. On Block 72, new 2-D acquisition and reprocessing was undertaken to define two exploration locations. On Nuqra Block 1, reprocessing of 3,190 km of old data and an 800 km 2-D acquisition program prepares for exploration drilling in late 2006. On Block S-1, 3-D surveys were reprocessed and remapped to define drilling locations for 2006. In Canada, the Company successfully drilled its first Coal Bed Methane (“CBM”) wells which required extensive testing work to prepare for further exploitation drilling in 2006.

           Four dry exploration wells were drilled in 2005. While every dry hole is a disappointment, it should be remembered that TransGlobe drilled six wells on Block 32 and eight wells on Block S-1 before declaring commerciality. It is impossible for us to find something with every well, but we do learn valuable information with every well. The data from several unsuccessful wells led us to the discovery at Godah #1 in early 2006.

           In addition to all the preparation work for the 2006 exploration program, a large portion of the 2005 budget was devoted to development and exploitation of the existing fields. Sixteen development wells (all oil wells) were completed and placed on production and three service wells were completed for water injection. The pipeline was installed connecting the An Nagyah field to the export pipeline and the field’s oil production increased to over 10,000 barrels per day. The production performance of the Lam reservoirs has exceeded our initial expectations for the field, much as Tasour performance has exceeded expectations.

           As a result TransGlobe’s production climbed 29% from 2004, exceeding 5,000 Boepd at year end. The increases came primarily from the An Nagyah field on Block S-1 and to a lesser degree from Canada. Block S-1 will continue to be the growth area for 2006. The increased production rates and a 40% increase in oil and gas prices raised the Company’s cash flow and profits to record levels. TransGlobe’s strengthened financial capability has allowed us to increase exploration and development investments in all operating areas.

           The challenge of 2005 and of the future is adapting to the “overheated“ business environment created by record commodity prices. High activity levels caused delays and increased costs in every operational area of the Company. Drilling, completion and pipeline equipment crews are all working at 100% utilization, leading to delays in Canadian production increases. Timelines for Government approvals have stretched out, leading to delays in both Yemen and Canada. The pipeline construction and facility expansion

2


on Block S-1 were affected by delays in approvals and by slower equipment deliveries. The change in the partnership on Block S-1 also stalled some work. As a result the Company’s exit production rate of 5,000 Boepd was lower than anticipated, and production increases from new wells in Canada and Yemen are not expected to be realized until mid 2006. The Company has increased staffing levels by almost 100% in order to adapt to this hectic, highly competitive environment. Longer timelines and higher costs are the new reality in this business environment of higher oil prices.

The Year Ahead

           In 2006 we embark on the largest exploration program in the Company’s history. Revenues have increased dramatically with higher volumes and record prices, leading to an expanded exploration budget for 2006.

           To maintain our high growth rate we must find new reserves. Therefore the next two years will see a much greater focus on exploration drilling. We expect to drill twelve “wildcat” exploration wells in 2006, testing prospects with estimated sizes varying between 10 and 80 million barrels. Not all will be successful. It takes only one major success to fundamentally change Company performance.

           The first exploration well of 2006, Godah #1 on Block 32, is a new discovery. If the appraisal drilling proves Godah to be a commercial discovery, it will increase production and reserves, and will also extend the life of the mature Tasour field. With a new producing field, the tail end of production from Tasour can be economically produced. Without an offsetting discovery, the fixed operating cost of the facility might have squeezed profitability at an earlier date.

           It takes courage and tenacity to operate in a business where one discovery in ten ventures is the norm for exploration drilling. To mitigate risk we concentrate on oil prone areas where we have years of experience. We use intense geological screening, maintain a broad portfolio of prospects, both domestic and international, and partner to broaden our chances. The more wells drilled the greater chance of encountering a commercial deposit.

           Development work will continue into 2006, with expansion of facilities planned for Block S-1 and Block 32 and in Canada. Additional work is also planned to unlock the unrealized value in Block S-1. The An Naeem gas/condensate is a near term development opportunity that could increase production. Further study may also determine a way forward for the Harmel pool. The 2006 Canadian program will focus on development of our conventional oil and gas properties and a new program of coal bed methane development drilling. The program in Canada is mainly low risk development or appraisal drilling. Canadian production provides balance and diversification to our international ventures and has proven to be an excellent investment.

           When the 2006 drilling program is complete, only a small fraction of our land base will have been explored. There are still years of work in front of us. TransGlobe’s land base distinguishes the Company from much of its competition. The competition for new lands is intense and TransGlobe obtained its enviable position at lower prices than found in today’s market. Our producing properties in Yemen and Canada provide a solid foundation of financial strength to pursue international exploration.

           I mentioned that high reward international exploration requires courage and tenacity. It also requires financial resources, time, expertise and perseverance. TransGlobe has the financial resources and technical acumen to undertake high reward international exploration. More importantly the TransGlobe staff meet the task with courage, tenacity and optimism.

Ross G. Clarkson
President, CEO and Director
March 8, 2006

3


O P E R AT I O N S      R E V I E W

INTERNATIONAL ACTIVITY

BLOCK 32, REPUBLIC OF YEMEN

  • Tasour production averaged 13,946 Bopd (1,926 Bopd to TransGlobe).
     
  • Drilled seven wells (2 oil, 2 injectors, 1 potential oil and 2 dry).
     
  • Diesel topping plant completed.
     
  • New discovery at Godah #1 (2006).

           Background

           TransGlobe entered into its first international project in January 1997 through a farmout agreement and joint venture on Block 32. The Company has since participated in acquisition of seismic data, drilling of twenty-six wells and construction of production facilities. The Tasour field commenced production in November, 2000. The joint venture currently consists of TG Holdings Yemen Inc. (a wholly-owned subsidiary of TransGlobe Energy Corporation) with a 13.81087% working interest and partners Ansan Wikfs Hadramaut Ltd. and DNO ASA holding the balance (“the Block 32 Joint Venture Group”). DNO ASA (an independent Norwegian oil company) is the operator of the Block. The Yemen Oil Company (“YOC” - a Yemen government oil company) has a 5% interest in the Block 32 Joint Venture Group’s production sharing oil.

           The Block 32 development area covers 591 square kilometers (146,070 acres). The development area encompasses all of the Tasour structure and several additional prospects. The approved development/production period extends until the year 2020, with an optional five-year extension to 2025.

PSA Summary (13.81087% working interest)

           TransGlobe commenced production on Block 32 in November, 2000. Production from the block is shared between the Block 32 Joint Venture Group and the Ministry of Oil and Minerals, Republic of Yemen (“MOM”) pursuant to a Production Sharing Agreement (“PSA”). The PSA provides for MOM to receive a 3% royalty of gross production. The balance of production is split between cost recovery oil and production sharing oil. Cost recovery oil is up to a maximum of 60% of the production after deducting the 3% royalty. Cost recovery oil allows the Block 32 Joint Venture Group to

4


recover operating costs and exploration and development expenditures as outlined in the PSA. The remaining oil is allocated to production sharing oil shared 65% by MOM, 33.25% by the Block 32 Joint Venture Group and 1.75% to YOC. The Block 32 Joint Venture Group’s Yemen royalties and income taxes are paid out of MOM’s share of production sharing oil. These terms remain in place until gross proved recoverable reserves exceed 30 million barrels of oil (assessed every two years) or until gross production exceeds 25,000 Bopd at which time the terms would revert to the original PSA terms in place prior to the 1999 PSA amendment. The original PSA terms provided for a 10% royalty on gross production with the remaining 90% of production split between cost recovery oil and production sharing oil. Cost recovery oil would be to a maximum of 25%, with the remaining oil allocated to production sharing oil shared 77% by MOM and 23% by the Block 32

5


Joint Venture Group. The proved recoverable reserve determination is conducted every two years from the anniversary of first oil production. At November 4, 2004, the proved recoverable reserves recognized by an independent third party audit were less than 10 million barrels. This audit was approved by MOM. The next Block 32 MOM audit will be conducted effective November 4, 2006.

2005 Activities and Results

           During 2005, the Block 32 Joint Venture Group work program consisted of a 70 km 2-D seismic program north and west of the Tasour field and the drilling of seven wells. In the Tasour area three development wells (2 oil wells and 1 suspended), two dedicated water injectors and one dry hole (appraisal of an eastern extension to Tasour) were drilled. The Balan #1 exploration well was drilled and abandoned after failing to test hydrocarbons from the Saar or Basement zones. The well was located approximately 11 km northwest of the Tasour field.

           2005 Drilling Results

      Initial Production  
Well Well Type Status Test (Bopd - gross) Formation
Tasour #15 Injector Water Injector N/A Qishn
Tasour #16 Development Suspended N/A Qishn
Tasour #17 Appraisal D&A N/A Qishn
Tasour #18 Development Oil Producer 3,000 Qishn 1-C
Tasour #19 Development Oil Producer 1,300 Qishn 1-A
Tasour #20 Injector Water Injector N/A Qishn
Balan #1 Exploration D&A N/A Sarr/Basement

           Production

           The Tasour field averaged 13,946 Bopd (1,926 Bopd to TransGlobe) during 2005. With the boundaries of the Tasour field defined and production maturing, two facility optimization projects were constructed at the central production facility (“CPF”) during 2005. The first project, a diesel topping plant, was installed to reduce operation costs by manufacturing diesel from produced crude oil. The diesel topping plant was commissioned in December 2005 and is currently producing 380 Bpd of diesel which is used to generate electricity to run all

6


the pumps and facilities on the Block. The second project, to expand CPF fluid handling and water injection capacity, will be completed in April 2006. Several dedicated water injectors were drilled to handle increased volumes associated with the expansion. It is expected that production from the Tasour field will average approximately 8,000 Bopd during 2006 assuming the CPF expansion is operational in April.

           2005 Tasour Production by Quarter (Bopd)

    Q-1     Q-2     Q-3     Q-4  
Gross field production rate   16,167     13,838     14,302     11,527  
TransGlobe working interest   2,233     1,911     1,975     1,592  
TransGlobe net (after royalties)   1,567     1,060     1,100     834  
TransGlobe net (after royalties and tax)   1,357     775     809     573  

           Under the terms of the Block 32 PSA royalties and taxes are paid out of the government’s share of production sharing oil.


2006 Outlook

           The Block 32 Joint Venture Group approved a six well drilling program (firm and contingent) for 2006 focused primarily on exploration (five exploration wells and one development well).

           The first exploration well of 2006 at Godah #1 (side track) tested 1,839 Bopd from the Qishn formation. A second well, Godah #2 will be drilled approximately 1,100 meters northeast of Godah #1 to appraise the new oil pool. It is expected that Godah #2 will commence drilling in April. Additional drilling on the Godah structure will be dependent upon the results of Godah #2. The operator is currently evaluating production options, however it is expected that the Godah discovery could be connected to the Tasour CPF with a 23 km pipeline in the latter half of 2006.

           In addition to the appraisal/potential development of Godah, a second drilling rig will commence drilling Tasour #21 in late March. Tasour #21 will be drilled on the south eastern flank of the Tasour field to evaluate a deeper Sarr prospect. An exploration well, Tasour #22, will be drilled south of the Tasour field to evaluate a fractured basement prospect.

7


BLOCK 72, REPUBLIC OF YEMEN

  • PSA became effective July 12, 2005.
     
  • 255 km of 2-D seismic completed.
     
  • Exploration drilling planned for late 2006.

           Background

           Block 72 was acquired in a bid round in 2004 by a Joint Venture Group comprised of DNO ASA (34%), TG Holdings Yemen Inc. (33%) and Ansan Wikfs (Hadramaut) Limited (33%) (“Block 72 Joint Venture Group”). TG Holdings Yemen Inc. is a wholly owned subsidiary of TransGlobe Energy Corporation. The YOC has a 10% interest in the Block 72 Joint Venture Group’s production sharing oil. The Block 72 PSA was ratified by the Yemen parliament on June 18, 2005 and became law following the Presidential decree on July 12, 2005. Block 72 encompasses 1,822 square kilometers (approximately 450,234 acres) located in the western Masila Basin adjacent to the billion barrel Nexen Masila Block. The Block 72 Joint Venture Group committed to a seismic acquisition program and the drilling of two exploration wells during the first exploration period of thirty months.

PSA Summary (33% working interest)

           Production from the Block will be shared between the Block 72 Joint Venture Group and MOM pursuant to a PSA. The PSA provides for MOM to receive a 3% royalty of gross production up to 25,000 Bopd in a month (escalating thereafter), with the remaining 97% of production split between cost sharing oil and production sharing oil. Cost sharing oil is up to a maximum of 50% of the production after deducting the 3% royalty. The remaining oil allocated to production sharing oil is shared 64% MOM, 32.4% Block 72 Joint Venture Group and 3.6% to YOC (increasing share to the government on incremental production more than 25,000 Bopd).

2005 Activities and Results

           A 255 km 2-D seismic acquisition program commenced in the fourth quarter of 2005 and was completed in January 2006.

2006 Outlook

           The new seismic data is currently being processed along with 500 km of existing 2-D seismic data. Interpretation and mapping is expected to be completed during the second quarter of 2006. A two well exploration program is scheduled to commence drilling in the fourth quarter of 2006.

8


BLOCK S-1, REPUBLIC OF YEMEN

  • Field production averaged 8,792 Bopd (2,198 Bopd to TransGlobe).
     
  • Pipeline connection to export line completed.
     
  • Drilled eight wells (5 oil and 3 dry).
     
  • Lam B successfully appraised with a horizontal well.
     
  • New operator effective January 30, 2006.

           Background

           TransGlobe entered into its second international exploration venture in 1997 by signing a PSA for the Damis S-1 Block (“Block S-1”) with MOM. TG Holdings Yemen Inc. (a wholly owned subsidiary of TransGlobe Energy Corporation) entered into a joint venture arrangement for Block S-1 with a subsidiary of Vintage Petroleum Inc. (“Vintage”), a U.S. independent exploration and production company (“Block S-1 Joint Venture Group”). During 2000 Vintage earned a 75% working interest in Block S-1 by funding 100% of the work commitments for the first exploration period of the Block S-1 PSA and by spending a minimum of $20 million. TransGlobe has retained a 25% working interest in Block S-1. In September 2005 Occidental Petroleum Corporation (“Oxy”) announced the acquisition of Vintage. The acquisition closed on January 30, 2006. Oxy through its wholly owned subsidiary (Vintage) is now the operator of Block S-1. The YOC has a 17.5% interest in the Block S-1 Joint Venture Group’s share of production sharing oil.

           Block S-1 originally encompassed an area of 4,484 square kilometers (approximately 1.1 million acres). Upon declaring commerciality in October 2003, a final relinquishment reduced the block to a Development Area of 1,152 square kilometers (284,700 acres). The Development Area is now valid until October 2023 with an additional five year extension available.

           To date, the Company has participated in two 3-D seismic surveys, drilling of 27 wells, the construction of production facilities and commencement of production in March 2004.

PSA Summary (25% working interest)

           TransGlobe commenced production on Block S-1 on March 31, 2004. Production from the block is shared between the Block S-1 Joint Venture Group and MOM pursuant to a PSA. The PSA provides for MOM to receive a 3% royalty of gross production up to 12,500 Bopd (4% royalty from 12,500 to 25,000 Bopd) with the remaining 97% of production split between cost recovery oil and production sharing oil. Cost recovery oil is up to a maximum of 50% of the production after deducting the 3% royalty. Cost recovery oil allows the Block S-1 Joint Venture Group to recover operating costs and exploration and development expenditures as outlined in the PSA. The remaining oil allocated to production sharing oil is shared 65% by MOM, 28.875% by the Block S-1 Joint Venture Group and 6.125% to YOC up to 12,500 Bopd (70% by MOM, 24.75% by the Block S-1 Joint Venture Group and 5.25% to YOC from 12,500 Bopd to 25,000 Bopd). The Block S-1 Joint Venture Group’s Yemen royalties and income taxes are paid out of MOM’s share of production sharing oil.

2005 Activities and Results

           During 2005, the Block S-1 Joint Venture Group reprocessed the 1999 An Naeem 3-D seismic program and drilled eight wells resulting in five oil wells and three dry holes. The main focus in 2005 was the use of horizontal drilling to develop the An Nagyah Lam A pool (3 wells in 2005) and to evaluate the potential of the Lam B pool (1 well in 2005). In addition to the Lam A and B drilling, oil was tested from the Lam B formation south of the main bounding fault, which may be appraised in the future.

9



 

           2005 Drilling Results

      Initial Production  
Well Well Type Status Test (Bopd - gross) Formation
An Nagyah #14 Appraisal  Oil 80 Lam B
An Nagyah #15Hz Development  Oil 2,625 Lam A
An Nagyah #16Hz Development  Oil 2,520 Lam A
An Nagyah #17Hz Development  Oil 3,250 Lam A
An Nagyah #18Hz Appraisal  Oil 1,300 Lam B
Malaki #1 Exploration  D&A N/A Alif/Lam
Markhah #1 Exploration  D&A Non-commercial oil Shuqra and Basement
Hatat #1 Exploration  D&A N/A Basement

10


           Production

           Production from Block S-1 averaged 8,792 Bopd (2,198 Bopd to TransGlobe) during 2005. Production increased throughout the year with the addition of wells and facilities. Production during 2005 was partially constrained, initially by the early production trucking operations and later by insufficient capacity at the processing facility. A 30 km (18 mile) 10 inch pipeline connecting the An Nagyah field with the Jannah Hunt operated Halewah production facility and export pipeline was constructed during the first half of 2005. The pipeline has an ultimate capacity of 80,000 Bopd to provide expansion capabilities for future developments. The pipeline became operational in early July and the trucking operations ceased, thereby reducing operating costs. The CPF was expanded throughout 2005 to handle 10,000 Bopd and re-injection of associated gas production. Production increased during 2005 to a level of 12,300 Bopd (3,075 Bopd to TransGlobe) in early December. Facility constraints associated with cooler temperatures in late December and in January restricted production to approximately 9,300 Bopd (2,325 Bopd to TransGlobe). Field production increased to 12,000 Bopd, following the installation of additional treating capacity at the CPF in late February 2006. Additional equipment was ordered to increase the CPF capacity to 15,000 Bopd in the third quarter 2006.

           2005 Production by Quarter (Bopd)

    Q-1     Q-2     Q-3     Q-4  
Gross field production rate   7,332     8,164     8,939     10,704  
TransGlobe working interest   1,833     2,041     2,235     2,676  
TransGlobe net (after royalties)   1,284     1,421     1,558     1,472  
TransGlobe net (after royalties and tax)   1,146     1,247     1,389     1,258  

           Production equipment was installed at Harmel #1 and Harmel #2 in March 2005. The initial Harmel #1 production rate of approximately 100 Bopd has declined to a rate of less than 15 Bopd. The Harmel #2 well encountered a poorer quality reservoir and has less productive capacity than the Harmel #1 well. Although the production rates are disappointing, it is expected that new wells may be drilled targeting deeper prospects (Alif and Basement) on the Harmel structure. Future wells could provide additional reservoir information on the shallow medium gravity oil (22 degree API) pool. The Harmel pool (500 to 800 meters in depth) encompasses 15 square miles as defined by 3-D seismic and represents a potentially significant accumulation of oil in place. The shallow zones require several more wells (vertical and/or horizontal) to fully evaluate the economic viability of the oil accumulation. For 2006 the partnership plans to focus on developing the light oil discovery at An Nagyah as well as other potential leads. Therefore no additional work on Harmel is currently planned for 2006.

11


2006 Outlook

           The Block S-1 Joint Venture Group approved a capital budget of $48 million ($12 million to TransGlobe) for 2006 projects (firm and contingent). The program includes additional 3-D seismic acquisition over the southern portion of Block S-1, a continuous drilling program (a mixture of development horizontal wells and exploration wells) and expansion of the production facilities. Vintage (the operator of Block S-1) was acquired and merged into Oxy effective January 30, 2006. Oxy is currently reviewing the Block S-1 prospects and approved 2006 work program. It is expected that the Joint Venture Group will meet in the next few months to discuss the 2006 work program. TransGlobe is very pleased to have Oxy as a new partner in Block S-1. In addition to being a very successful international oil and gas exploration company, Oxy also brings a vast regional knowledge of Yemen from their ownership in two producing blocks in the prolific Masila Basin (Block 14 and Block 10) and more recently, their drilling in Block 20 immediately north west of Block S-1. Oxy was also awarded Block 75 in 2005, which bounds Block S-1 to the south.

           During the first quarter of 2006, two horizontal development wells (An Nagyah #19 and #20) targeting the Lam A pool have been drilled and tested at rates of 3,226 Bopd and 2,992 Bopd, respectively. The drilling rig is currently drilling the An Nagyah #21 Lam B development well. Following An Nagyah #21 the rig will drill another development well and Wadi Bayhan. The Wadi Bayhan prospect is an Alif/Lam prospect. It is expected that up to ten wells will be drilled on Block S-1 during 2006.

           The approved 2006 work program included funds to evaluate the feasibility of producing additional stabilized condensate from the An Nagyah solution gas and possible make-up gas from the An Naeem gas condensate pool. An Naeem gas (make-up gas) could be used to maintain reservoir pressure and improve oil recoveries from the An Nagyah pool. A gas cycling scheme to recover additional condensate from the An Naeem gas condensate pool may also be studied.

Block S-1 Prospects

CPF - Central Production Facility --- Pipeline

12


NUQRA BLOCK 1, ARAB REPUBLIC OF EGYPT

  • Surface geological field work completed.
     
  • 3,190 km of historical 2-D seismic data reprocessed.
     
  • 800 km 2-D seismic acquisition commenced.

           Background

           In July 2004, TransGlobe Petroleum Egypt Inc. (“TransGlobe Egypt”), a wholly owned subsidiary of TransGlobe Energy Corporation, entered into a Farmout Agreement with Quadra Egypt Limited (“QEL”), a subsidiary of Quadra Resources Corp. headquartered in Calgary, and Rampex Petroleum International (“Rampex”) headquartered in Cairo, Egypt (“Nuqra Block 1 Joint Venture Group”). Quadra Resources was subsequently acquired by Arsenal Energy Inc. (“Arsenal”) of Calgary in 2005 and the Rampex interest was assigned to Petrosina Limited and Wantapex Limited in 2004. QEL is a wholly owned subsidiary of Arsenal.

           Under the terms of this agreement TransGlobe Egypt earns a 50% interest in the Nuqra Concession by paying 100% of the initial $6.0 million of expenditures in the Period One and the Period Two work programs. After the initial $6.0 million has been spent, costs will be shared 60% TransGlobe Egypt and 40% Arsenal. Petrosina and Wantapex will be carried until first production. The cost of the Petrosina and Wantapex carry will be recovered by TransGlobe Egypt and Arsenal from 100% of the Petrosina and Wantapex cost oil and 50% of the Petrosina and Wantapex production sharing oil. TransGlobe Egypt is the Operator of the Nuqra Block.

           The Nuqra Concession Agreement Period One work program requires expenditure of $2.0 million to reprocess existing seismic and to acquire new seismic within the first two years. Upon expiry of the Period One term, there is an option to proceed to the Period Two work program. Period Two requires completion of a two well drilling program, with a minimum expenditure of $4.0 million over a period of three years. Upon expiry of the Period Two term there is an option to proceed to the Period Three work program. Period Three requires completion of a two well drilling program, with a minimum expenditure of $5.0 million over a final three year term. Exploitation of discovered commercial fields will continue under a Development Lease for a further 20 years.

           The Nuqra Concession is located in Upper Egypt near of the city of Luxor on the east bank of the Nile River. The concession encompasses over two-thirds of the Kom Ombo/Nuqra Basin, a rift basin analogous to the Gulf of Suez Basin in Egypt, the Marib Basin in the Republic of Yemen, and the Muglad Basin in Sudan, all of which contain major reserves. The Nuqra Concession contains more than 30,000 square kilometers or 7,500,000 acres of exploration lands with eight seismically defined leads identified from over 4,000 km of existing 2-D seismic. Seismic and well data have confirmed the existence of Jurassic and Cretaceous sediments and the presence of a petroleum system which could potentially hold significant oil reserves.

13


Concession Agreement Summary (50% working interest)

           Production from the Block will be shared between the Nuqra Block 1 Joint Venture Group and the government pursuant to a Concession Agreement. The Concession Agreement terms allow for the recovery of costs up to a maximum of 40% of gross production. The remaining balance of production is then shared on a 70:30 basis between the government and the Nuqra Block 1 Joint Venture Group, respectively, for the first 25,000 Bopd. Production sharing above 25,000 Bopd is shared on an 80:20 basis.

2005 Activities

           TransGlobe completed the reprocessing of 3,190 km of existing 2-D seismic data on the Nuqra Block 1 in the summer of 2005. The reprocessed seismic data has been mapped and interpreted, resulting in eight identified leads in the central area of the basin.

2006 Outlook

           An 800 km 2-D seismic acquisition program commenced in early January 2006 and is expected to be completed by the end of March. To save on mobilization and demobilization costs the seismic acquisition program was bid jointly with Centurion Energy who holds the exploration concession adjacent to the Nuqra Block. TransGlobe is preparing for a two well exploration drilling program to commence in late 2006. Tenders for long lead items and a drilling rig are out for bid. It is expected that the availability of a suitable drilling rig will determine when drilling commences.

           The Company has already exceeded the Period One work commitments of $2.0 million and plans to commit to Period Two at the end of Period One on July 18, 2006. There is a mandatory relinquishment of 25% of the Block at the end of Period One.

14


Nuqra Sub Basin

2006 2-D Seismic Program, 800 km


CANADA

  • Production averaged 867 Boepd.
     
  • Drilled 31 wells (21 gas, 7 oil and 3 dry).
     
  • Successful Horseshoe Canyon CBM wells at Nevis and Morningside.

           Background

           TransGlobe acquired its Canadian operations in April 1999. TransGlobe operates most of the wells which are located almost entirely in the southern/central part of the Province of Alberta. Until 2003, investment in Canadian operations was limited to development and exploitation of producing areas with minimal investment in land or exploration opportunities. Since 2003 Canadian operations have been successfully expanded providing increased cash flow and asset value. The Company plans to continue expanding the Canadian operations to capitalize on the North American gas market.

2005 Activities and Results

           In early 2005 the Canadian budget and work program was increased from 10-15 wells to 30-35 wells due to increased corporate cash flow associated with record commodity prices. The Company participated in a total of 31 wells resulting in 21 gas, 7 oil and 3 dry for an overall success rate of 90%. The majority of the wells were drilled in the Nevis, Gadsby and Morningside areas of central Alberta. Of the 31 wells drilled, TransGlobe had an average working interest of 79% in 26 wells and a carried interest after payout in five wells which were farmed out to a third party. Included in the 31 wells were eight successful coal bed methane (“CBM”) wells targeting the Horseshoe Canyon coals in the Nevis (1 well) and Morningside (7 wells) areas.

15


           The Company acquired 15,100 net acres of exploration land in 2005, bringing the Company’s total net undeveloped land to 33,300 acres at year end.

           2005 Drilling Results

    Oil     Gas     Dry     Total  
Area   Gross     (Net)     Gross     (Net)     Gross     (Net)     Gross     (Net)  
Nevis   5     (4.7 )   8**     (6.6 )   1     (1.0 )   14**     (12.3 )
Gadsby*   1     (1.0 )   4**     (2.0 )   1     (1.0 )   6**     (4.0 )
Morningside**   1     (0.8 )   7**     (1.4 )   -     -0     8**     (2.2 )
Other   -     -0     2**     (1.6 )   1     (0.5 )   3**     (2.1 )
                                                 
Total   7     (6.5 )   21**     (11.6 )   3     (2.5 )   31**     (20.6 )

* Includes 2 farm out wells.
** Includes 3 farm out wells.

           The Canadian drilling budget was increased from 10-15 wells to 30-35 wells in the second quarter of 2005, resulting in the majority of the wells being drilled in the fourth quarter.

2005 Wells (excluding farm outs)   Q-1     Q-2     Q-3     Q-4     Total  
Total drilled   0     7     4     15     26  
Successful drilled   0     6     3     14     23  
Pipeline connected   0     2     1     4     7  

           Production

           In Canada, production increased 28% from an average of 677 Boepd in 2004 to 867 Boepd (75% natural gas) in 2005. In December, production averaged 889 Boepd. Several wells were connected during late December and January which increased Canadian production to approximately 1,100 Boepd in February. There are an additional 14 (11 net) wells, representing 400 Boepd to the Company, still requiring pipeline connections. This work is anticipated to be carried out during the first half of 2006.

           2005 Canadian Production by Quarter (Boepd)

    Q-1     Q-2     Q-3     Q-4  
TransGlobe working interest   821     706     1,075     864  
TransGlobe net (after royalties)   673     600     887     691  

2006 Outlook

           The approved 2006 Canadian budget of $20.4 million is primarily focused on development drilling, completions and facilities. It is expected that 25-30 wells will be drilled during 2006 including 12-16 wells targeting the Horseshoe Canyon coals in the Nevis and Morningside areas. Approximately 20% of the budget is dedicated to exploration drilling and land acquisitions.

           Up to mid-March of 2006 the Company participated in drilling 4 (2 net) potential gas wells. To ensure the 2006 program can be carried out the Company has secured access to drilling rigs in central Alberta with several other companies. The Company commenced drilling in the Nevis area in March, and expects to drill 8-10 wells in central Alberta during the next two to three months depending on surface access conditions associated with spring breakup. In addition, the Company has filed applications to drill four CBM wells per section in the Nevis area. It is expected that the CBM Nevis drilling program (10-12 wells) will commence in the second or third quarter.

16


CONSOLIDATED PRODUCTION

           The following table is a summary of working interest production, before royalty, by country, for the years ended 2005 and 2004:

    2005     2004  
    Oil & Liquids     Gas     Total     Oil & Liquids     Gas     Total  
    Bopd     Mcfpd     Boepd     Bopd     Mcfpd     Boepd  
Yemen   4,124     -     4,124     3,188     -     3,188  
Canada   220     3,880     867     179     2,987     677  
Total   4,344     3,880     4,991     3,367     2,987     3,865  

RESERVES AND ESTIMATED FUTURE NET REVENUES

           In 2004 and 2005, DeGolyer and MacNaughton Canada Limited (“DeGolyer”) of Calgary, Alberta, independent petroleum engineering consultants based in Calgary and part of the DeGolyer and MacNaughton Worldwide Petroleum Consulting group headquartered in Dallas, Texas, were retained by the Company’s Reserve Committee, to independently evaluate 100% of TransGlobe’s reserves as at December 31, 2004 and December 31, 2005.

           Total Proved reserves for the Company increased 18% from 6,664 MBoe (“MBoe” thousand barrels of oil equivalent at 6:1) at December 31, 2004; to 7,828 MBoe at December 31, 2005 replacing 164% of the 1,822 Mboe produced during 2005. The major increases in proved reserves were attributable to the An Nagyah field on Block S-1, Yemen and new drilling in Canada. The An Nagyah increases were primarily associated with the development drilling in the Lam A pool and new reserves in the Lam B pool. In Canada, new reserve additions associated with the 2005 drilling program at Nevis and Morningside, were offset by downward revisions at Gadsby.

           Total Proved plus Probable reserves for the Company increased by 1% from 10,427 MBoe at December 31, 2004 to 10,482 MBoe at December 31, 2005 replacing 103% of 2005 production. Increases in Probable reserves associated with the An Nagyah field on Block S-1, Yemen, and new drilling in Canada, were offset by the removal of Probable reserves attributed to the eastern extension of the Tasour field on Block 32, Yemen, and the reassignment of Probable reserves to Proved reserves through development drilling in Canada and in Yemen on the An Nagyah field.

17


           The Company’s Reserves Committee, comprised of independent directors, has reviewed and recommended acceptance of the 2005 year end reserve evaluations prepared by DeGolyer.

           The 2004 and 2005 year end reserves were prepared by the Company’s independent reserve evaluators in accordance with the Canadian National Instrument (NI) 51-101 policy introduced in 2003.

           Disclosure provided herein in respect of Boe may be misleading, particularly if used in isolation. A Boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

           The recovery and reserve estimates of crude oil, NGL and natural gas reserves provided herein are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual crude oil, NGL and natural gas reserves may be greater than, or less than, the estimates provided herein.

           All reserves (gross and net) presented below are based on Forecast Pricing.

     Reserves                                                            
                      2005                       2004  
    Light & Medium                 Natural Gas     Total     Total  
    Crude Oil     Natural Gas     Liquids     2005 Boe     2004 Boe  
Company   Gross*     Net**     Gross*     Net**     Gross* Net**     Gross* Net**     Gross*     Net**  
By Category   (MBbls)     (MBbls)     (MMcf)     (MMcf)     (MBbls)     (MBbls)     (MBoe)     (MBoe)     (MBoe)     (MBoe)  
Proved                                                            
         Producing   3,117     1,834     5,835     4,700     193     140     4,283     2,758     4,074     2,876  
         Non-producing   870     520     2,485     1,978     42     29     1,326     879     444     297  
         Undeveloped   1,721     898     2,869     2,427     20     14     2,219     1,316     2,146     1,455  
Total Proved   5,708     3,252     11,189     9,105     255     183     7,828     4,953     6,664     4,628  
                                                             
                                                             
Total Proved plus Probable   7,269     4,042     16,975     13,754     384     273     10,482     6,608     10,427     6,916  

* Gross reserves are the Company’s working interest share before the deduction of royalties.
** Net reserves are the Company’s working interest share after the deduction of royalties. Net reserves in Yemen include our share of future cost recovery and production sharing oil after the Government’s royalty interest but before reserves relating to income taxes payable. Under this method, a portion of the reported reserves will increase as oil prices decrease (and vice versa) as the barrels necessary to achieve cost recovery change with prevailing oil prices.

     Reserves                                                
                2005                 2004  
    Oil & Liquids     Gas     Total Boe     Total Boe  
Company   Gross     Net     Gross     Net     Gross     Net     Gross     Net  
By Area   (MBbls)     (MBbls)     (MMcf)     (MMcf)     (MBoe)     (MBoe)     (MBoe)     (MBoe)  
Proved                                                
         Yemen   5,342     2,927     -     -     5,342     2,927     4,421     2,884  
         Canada   621     508     11,189     9,105     2,486     2,026     2,243     1,744  
Total Proved   5,963     3,435     11,189     9,105     7,828     4,953     6,664     4,628  
Proved plus Probable                                                
         Yemen   6,814     3,636     -     -     6,814     3,636     7,217     4,441  
         Canada   839     680     16,975     13,754     3,668     2,972     3,210     2475  
Total Proved plus Probable   7,653     4,315     16,975     13,754     10,482     6,608     10,427     6,916  

18


                   Proved Reserves Reconciliation

    Yemen     Canada     Total  
    Oil     Oil & Liquids     Natural Gas     Boe  
    Gross     Gross     Gross     Gross  
    (MBbls)     (MBbls)     (MMcf)     (Mboe)  
Reserves at Dec. 31, 2004   4,421     433     10,860     6,664  
         Extensions/Discoveries   1,518     397     6,782     3,045  
         Technical Revisions   921     (45 )   (5,014 )   40  
         Acquisitions   -     -     -     -  
         Divestitures   -     -     -     -  
         Economic Factors   (13 )   (84 )   (23 )   (100 )
         Production   (1,505 )   (80 )   (1,416 )   (1,821 )
Reserves at Dec. 31, 2005   5,342     621     11,189     7,828  

                   Proved Plus Probable Reserves Reconciliation

    Yemen     Canada     Total  
    Oil     Oil & Liquids     Natural Gas     Boe  
    Gross     Gross     Gross     Gross  
    (MBbls)     (MBbls)     (MMcf)     (Mboe)  
Reserves at Dec. 31, 2004   7,217     585     15,752     10,427  
         Extensions/Discoveries   1,848     478     9,110     3,845  
         Technical Revisions   (698 )   (28 )   (6,434 )   (1,798 )
         Acquisitions   -     -     -     -  
         Divestitures   -     -     -     -  
         Economic Factors   (48 )   (116 )   (37 )   (171 )
         Production   (1,505 )   (80 )   (1,416 )   (1,821 )
Reserves at Dec. 31, 2005   6,814     839     16,975     10,482  

           Estimated Future Net Revenues

           All evaluations and reviews of future net cash flow are stated prior to any provision for interest costs or general and administrative costs and after the deduction of estimated future capital expenditures for wells to which reserves have been assigned. It should not be assumed that the estimated future net cash flow shown below is representative of the fair market value of the Company’s properties. There is no assurance that such price and cost assumptions will be attained and variances could be material. The recovery and reserve estimates of crude oil, NGL and natural gas reserves provided herein are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual crude oil, NGL and natural gas reserves may be greater than or less than the estimates provided herein.

           The estimated future net revenues presented below are calculated using the price received December 31 of the respective reporting periods. The prices were held constant for the life of the reserve.

19


Present Value of Future Net Revenues, Before Income Tax*

                            Constant Pricing                          
          Dec. 31, 2005                 Dec. 31, 2004        
          Discounted at                 Discounted at        
    Undis-                             Undis-                          
($MM)   counted     5%     10%     15%     20%     counted     5%     10%     15%     20%  
Proved                                                            
         Yemen *   78.5     71.0     64.6     59.0     54.1     49.4     45.3     41.6     38.4     35.6  
         Canada **   69.9     59.6     51.6     45.2     40.0     52.8     43.7     37.2     32.3     28.4  
Total Proved   148.4     130.6     116.1     104.2     94.0     102.2     89.0     78.8     70.7     64.0  
Proved plus Probable                                                            
         Yemen *   108.0     96.0     86.0     77.5     70.2     78.5     69.8     62.5     56.3     51.1  
         Canada **   106.2     87.5     73.7     63.1     54.8     75.1     59.7     49.6     42.3     36.8  
Total Proved plus Probable   214.1     183.5     159.7     140.6     125.0     153.6     129.5     112.1     98.6     87.9  

* Yemen future net revenues presented are after Yemen income tax.
** Canadian values converted at the December 31, 2005 and December 31, 2004 exchange rates of 1.1630 and 1.2020 $US/$C respectively.

           The estimated future net revenues presented below are calculated using the independent engineering evaluator’s price forecast.

          Present Value of Future Net Revenues, Before Income Tax*        
                Independent Evaluator’s Price Forecast              
          Dec. 31, 2005                 Dec. 31, 2004        
          Discounted at                 Discounted at        
    Undis-                             Undis-                          
($MM)   counted     5%     10%     15%     20%     counted     5%     10%     15%     20%  
Proved                                                            
         Yemen *   75.6     68.7     62.8     57.6     53.0     43.5     40.3     37.5     34.9     32.6  
         Canada **   70.4     61.3     54.1     48.2     43.4     43.4     36.6     31.6     27.8     24.8  
Total Proved   146.0     130.0     116.8     105.8     96.4     86.9     76.9     69.1     62.7     57.4  
Proved plus Probable                                                            
         Yemen *   96.6     86.6     78.1     70.8     64.6     65.7     59.4     54.1     49.4     45.4  
         Canada **   104.0     87.7     75.4     65.9     58.3     61.7     49.7     41.8     36.2     31.9  
Total Proved plus Probable   200.6     174.3     153.5     136.7     122.9     127.4     109.1     95.9     85.6     77.3  

* Yemen future net revenues presented are after Yemen income tax.
** Canadian values converted at the December 31, 2005 and December 31, 2004 exchange rates of 1.1630 and 1.2020 $US/$C respectively.

20


           The following table summarizes the constant pricing used to estimate future net revenues.

    December 31, 2005     December 31, 2004  
    Oil     Natural Gas     Oil     Natural Gas  
    US$/Bbl     US$/Mcf     US$/Bbl     US$/Mcf  
Yemen *   56.42     -     39.58     -  
Canada **   52.49     8.08     37.05     5.93  

* Yemen prices are based on prices received for Tasour production from Block 32 and for An Nagyah production from Block S-1.
** Canadian prices are based on prices received for Canadian production converted at the December 31, 2005 and December 31, 2004 exchange rates of 1.1630 and 1.2020 $US/$C respectively.

           The following table summarizes the independent evaluator’s price forecast used to estimate future net revenues.

    WTI Oil Reference     AECO Spot Gas Reference  
    US$/Bbl     US$/Mcf  
Year   2005     2004     2005*     2004*  
2006   58.00     40.80     8.92     5.55  
2007   56.38     36.41     8.29     5.37  
2008   52.53     34.49     7.33     4.89  
2009   51.69     32.47     6.76     4.58  
2010   52.72     33.12     6.12     4.51  
2011   53.78     33.78     5.92     4.53  
Forecasted   2%/yr     2%/yr     1.8% to 17     1.1% to 12  
                then 2%     1.5% to  
                      then 2%  

* Canadian values converted at the December 31, 2005 and December 31, 2004 exchange rates of 1.1630 and 1.2020 $US/$C respectively.

21


MANAGEMENT’S DISCUSSION AND ANALYSIS

           March 8, 2006
           The following discussion and analysis is management’s opinion of TransGlobe’s historical financial and operating results and should be read in conjunction with the message to the shareholders, the operations review, the audited consolidated financial statements of the Company for the years ended December 31, 2005 and 2004, together with the notes related thereto. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in Canada in the currency of the United States (except where indicated as being another currency). The effect of significant differences between Canadian and United States accounting principles is disclosed in Note 14 of the consolidated financial statements. Additional information relating to the Company, including the Company’s Annual Information Form, is on SEDAR at www.sedar.com.

          Forward Looking Statements
          This Management’s Discussion and Analysis (MD&A) may include certain statements that may be deemed to be “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. All statements in this annual report, other than statements of historical facts, that address future production, reserve potential, exploration drilling, exploitation activities and events or developments that the Company expects, are forward-looking statements. Although TransGlobe believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those in forward-looking statements include, but are not limited to, oil and gas prices, well production performance, exploitation and exploration successes, continued availability of capital and financing, and general economic, market or business conditions.

          Non-GAAP Measures
          This document contains the term “cash flow from operations”, which should not be considered an alternative to, or more meaningful than “cash flow from operation activities” as determined in accordance with Generally Accepted Accounting Principles (GAAP). Cash flow from operations is a non-GAAP measure that represents cash generated from operating activities before changes in non-cash working capital. We consider this a key measure as it demonstrates our ability to generate the cash flow necessary to fund future growth through capital investment. Cash flow from operations may not be comparable to similar measures used by other companies.
          Net operating income is a non-GAAP measure that represents revenue net of royalties and operating expenses. Management believes that net operating income is a useful supplemental measure to analyse operating performance and provide an indication of the results generated by the Company’s principal business activities prior to the consideration of other income and expenses. Net operating income may not be comparable to similar measures used by other companies.

          Use of Boe Equivalents
          The calculations of barrels of oil equivalent (“Boe”) are based on a conversion rate of six thousand cubic feet of natural gas to one barrel of crude oil. Boe may be misleading, particularly if used in isolation. A Boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

22


OVERVIEW

           TransGlobe is an independent, public company whose activities are concentrated in three main geographic segments: Republic of Yemen, Canada and Arab Republic of Egypt. Yemen includes the Company’s exploration, development and production of crude oil. Canada includes the Company’s exploration, development and production of natural gas, natural gas liquids and crude oil. Egypt includes the Company’s exploration for natural gas, natural gas liquids and crude oil.

          Selected Annual Information          
($000’s, except per share amounts,   %   %  
volumes and % change) 2005 Change 2004 Change 2003
Average production volumes (Boepd)* 4,991 29 3,865 47 2,635
Average sales volumes (Boepd)* 4,959 31 3,796 44 2,635
Average price ($/Boe) 49.92 40 35.63 25 28.43
           
Oil and gas sales 90,350 83 49,495 81 27,336
           
Oil and gas sales, net of royalties 58,911 86 31,630 84 17,162
           
Cash flow from operations** 38,077 120 17,325 85 9,347
Cash flow from operations per share          
  - Basic 0.66   0.32   0.18
  - Diluted 0.63   0.31   0.17
             
Net income 19,850 235 5,919 - 5,905
Net income per share          
  - Basic 0.34   0.11   0.11
  - Diluted 0.33   0.10   0.11
Total assets   86,286 43 60,522 70 35,601
* The differences in production and sales volumes result from inventory changes at Block S-1, Yemen.
** Cash flow from operations is a non-GAAP measure that represents cash generated from operating activities before changes in non-cash working capital.


23


          Cash flow from operations increased by 120% in 2005 compared to 2004 mainly as a result of a 31% increase in sales volumes attributed to the pipeline completion and development drilling on Block S-1, Yemen, new wells in Canada and a 40% increase in commodity prices, which were offset in part by increases in royalties, operating costs and taxes associated with the increased volumes and prices, as displayed below:

    $ Per Share %
  $000’s Diluted Variance
2004 Cash flow from operations** 17,325 0.31  
Volume variance 17,683 0.29 102
Price variance 23,172 0.39 134
Royalties (13,574) (0.23) (78)
Expenses:      
         Operating (3,189) (0.05) (18)
         Cash general and administrative (901) (0.02) (5)
         Current income taxes (2,602) (0.04) (15)
         Realized foreign exchange gain (loss) 247 - 1
Settlement of asset retirement obligations (165) - (1)
Other 81 - -
Change in weighted average number of diluted shares outstanding-** - (0.02) -
2005 Cash flow from operations** 38,077 0.63 120
** Cash flow from operations is a non-GAAP measure that represents cash generated from operating activities before change

          Net income for 2005 increased 235% mainly as a result of the above cash flow from operations increase and reduced stock-based compensation which both increased net income, offset in part by increased non-cash expenses for depletion, depreciation and accretion and future income tax expense which reduced net income.

          Management Strategy
          In 2006, the capital budget is focused on growing reserves and production in Yemen and in Canada. Also, a portion of the 2006 capital budget will be spent defining leads and drilling two exploration wells on Nuqra Block 1 in Egypt.
          
           The success of these strategies is subject to numerous risk factors such as (including but not limited to) exploration success, fluctuations in commodity prices and foreign exchange rates, in addition to credit, operational and safety and environmental risks.

          Business Environment
          The Company’s financial results are significantly influenced by the oil industry business environment. Risks include, but are not limited to:

  Crude oil and natural gas prices.
  The price differential and demand related to various crude oil qualities.
  Cost to find, develop, produce and deliver crude oil and natural gas.
  Availability of equipment and labour to conduct field activities.
  Availability of pipeline capacity.

24


Commodity Price and Foreign Exchange Benchmarks

    %   %  
   2005 Change 2004 Change 2003
Dated Brent average oil price ($ per barrel) 54.57 41 38.58  34 28.87
WTI average oil price ($ per barrel) 56.46 36 41.42  33 31.14
Edmonton Par average oil price (C$ per barrel) 69.29 31 52.91  22 43.23
AECO average gas price (C$ per thousand cubic feet) 8.73 33 6.54    (2) 6.67
U.S./Canadian Dollar Year End Exchange Rate 1.1630 (3) 1.2020    (7) 1.2965
U.S./Canadian Dollar Average Exchange Rate 1.2114 (7) 1.3013    (7) 1.4010

          World crude oil prices continued to increase significantly in 2005. An active hurricane season resulted in substantial interruptions to U.S. Gulf Coast production and refineries, which added to fluctuations in oil and gas prices. Oil prices are expected to continue to be volatile during 2006 since global demand for oil remains very strong and supply uncertainties continue in the Middle East and West Africa.

          In 2005, TransGlobe sold approximately:

          • 4% of its crude oil at fixed prices.
          • 94% at dated Brent minus the selling price differentials.
          • the remaining 2% at the Edmonton Par price less quality differentials.

          Historically high natural gas prices continued in 2005. In 2005, prices increased with concern over North America’s ability to grow gas supply despite high drilling levels. A warm summer across North America and a cold December in the U.S. Northeast increased demand for power and two successive hurricanes damaged gas supply infrastructure in the U.S. Gulf Coast. Combined with high oil prices these factors caused the AECO gas price to average C$8.73/Mcf in 2005, a 33% increase from 2004. In December 2005 to February 2006 the weather in North America was extremely mild which reduced demand for natural gas. As a result, natural gas prices moderated to approximately C$6.00 per Mcf at the time of this report.

          In 2005, TransGlobe sold approximately:

          • 26% of its natural gas at fixed prices.
          • the remaining 74% at AECO Index based pricing.

OPERATING RESULTS

          Daily Volumes, Working Interest Before Royalties

     
      2005 2004 % Change
Yemen - Oil production Bopd 4,124 3,188 29
  - Inventory change Bopd (32) (69) -
Yemen - Oil sales Bopd 4,092 3,119 31
Canada - Oil and liquids sales Bopd 220 179 23
  - Gas sales Mcfpd 3,880 2,987 30
Canada   Boepd 867 677 28
Total Company - daily sales volumes Boepd 4,959 3,796 31

25



          Consolidated Net Operating Results

  Consolidated
  2005 2004
(000’s, except per Boe amounts) $ $/Boe $ $/Boe
Oil and gas sales 90,350 49.92 49,495 35.63
Royalties 31,439 17.37 17,865 12.86
Operating expenses 10,253 5.67 7,064 5.09
Net operating income* 48,658 26.88 24,566 17.68
* Net operating income amounts do not reflect Yemen income tax expense which is paid through oil allocations with MOM in $4.36/Boe, 2004 - $5,269,000, $3.79/Boe).

          Segmented Net Operating Results
          In 2005 the Company had producing operations in two geographic areas, segmented as Yemen and Canada. Also, the Company had start-up operations in a third geographic segment, Egypt. MD&A will follow under each of these segments.

          Republic of Yemen

          Yemen operating results are generated from two non-operated Blocks: Block 32 (13.81087% working interest) and Block S-1 (25% working interest).

  2005 2004
(000’s, except per Boe amounts) $ $/Boe $ $/Boe
Oil sales 76,300 51.09 41,472 36.33
Royalties 28,916 19.36 16,506 14.46
Operating expenses 8,219 5.50 5,449 4.77
Net operating income* 39,165 26.23 19,517 17.10
* Net operating income amounts do not reflect Yemen income tax expense which is paid through oil allocations with MOM in $5.28/Boe, 2004 - $5,269,000, $4.62/Boe.)
         
  Net operating income in Yemen increased 101% in 2005 primarily as a result of the following:
         
  Oil sales increased 84% mainly as a result of the following:
    1. Sales volumes increased 31% in 2005 primarily as a result of:
      - Block S-1 sales volumes increased 225% from 666 Bopd in 2004 to 2,166 Bopd in 2005 as a result of drilling success and pipeline completion in June 2005.
      - offset by natural declines at Block 32 which decreased sales volumes by 21% from 2,453 Bopd in 2004 to 1,926 Bopd in 2005.
    2. Oil prices increased by 41%.
       
  Royalty costs increased 75% as a result of increased volumes and prices. Royalties as a percentage of revenue (royalty rate) decreased to 38% in 2005 compared to 40% in 2004. This was a result of a significant increase in Block S-1 production which has a lower royalty rate than Block 32. Royalty rates fluctuate in Yemen due to changes in the amount of cost sharing oil, whereby the Block 32 and Block S-1 PSA’s allow for the recovery of operating and capital costs through a reduction in MOM take of oil production as discussed below:

 26



  1. Block 32:
    - Operating costs are recovered in the quarter expended.
    - The capital costs are amortized over two years with 50% recovered in the quarter expended and the remaining 50% recovered in the first quarter of the following calendar year. As a result, the Company will receive a larger share of production in the first quarter of each year as 50% of the previous year’s historical costs are recovered.
    - In 2005, the Company’s royalty rate was 42% compared to 43% in 2004.
    - In 2006, the Company’s royalty rate is expected to average between 25% and 28% in the first quarter and increase to between 41% to 45% for the balance of the year depending upon production volumes, oil prices, operating costs and eligible capital expenditures.
  2. Block S-1:
    - Operating costs are recovered in the quarter expended.
    - New capital costs are amortized over eight quarters with one eighth (12.5%) recovered each quarter.
    - Historical exploration costs, which consist of the costs expended before the Contractor declared commerciality of the Block, are recovered on a “last in, first out” basis.
    - For the first three quarters of 2005 and all of 2004, the Company’s royalty rate was 30%. At the end of the third quarter, the Company had recovered its historical exploration cost pools which resulted in an increase to royalty rate of 46% for the fourth quarter.
    - In 2006, the Company’s royalty rate is expected to average between 38% and 46% depending upon production volumes, oil prices, operating costs and eligible capital expenditures.
    - The Company anticipates recovery of the majority of historical development cost pools to occur in 2006.
       
Operating expenses on a Boe basis increased 15% mainly as a result of the following:
  1. Block 32 operating expenses averaged $5.80 per barrel in 2005 compared to $4.11 per barrel in 2004 primarily due to increased diesel costs. A diesel topping plant was constructed in 2005 to manufacture diesel from produced crude oil which will reduce diesel costs significantly on a go forward basis. The plant became operational in December 2005.
  2. An increased percentage of the Yemen production was from Block S-1 in 2005 (53% in 2005 compared 21% in 2004) which had a higher operating cost per Boe than Block 32. Block S-1 operating costs averaged $5.17 per barrel in 2005 compared to $7.96 per barrel in 2004 (first half of 2005 was $5.90 per barrel with the second half of 2005 at $4.56 per barrel). This reduction is a reflection of increased volumes and commissioning of the pipeline in June 2005.

Canada        
  2005 2004
(000’s, except per Boe amounts) $ $/Boe $ $/Boe
Oil sales 1,886 52.04 1,201 38.34
Gas sales ($ per Mcf) 10,292 7.27 5,675 5.19
NGL sales 1,785 40.46 1,070 31.37
Other sales 87 - 77 -
  14,050 44.41 8,023 32.40
Royalties 2,523 7.97 1,359 5.49
Operating expenses  2,034 6.43 1,615 6.52
Net operating income 9,493 30.01 5,049 20.39

27


           Net operating income in Canada increased 88% in 2005 primarily as a result of the following:

  Sales increased 75% mainly due to:
    1. Sales volumes increased 28% as a direct result of successful drilling during 2004 and 2005.
    2. Commodity prices increased 37% on a Boe basis.
  Royalty costs increased 45% on a Boe basis. Royalties as a percentage of revenue were consistent at 18% in 2005 compared to 17% in 2004.
  Operating costs decreased 1% on a Boe basis.

GENERAL AND ADMINISTRATIVE EXPENSES

  2005 2004
(000’s, except per Boe amounts) $ $/Boe $ $/Boe
G&A (gross) 4,754 2.63 2,862 2.06
Capitalized G&A (1,675) (0.93) (1,011) (0.73)
Overhead recoveries (258) (0.14) (187) (0.13)
G&A (net) 2,821 1.56 1,664 1.20

           General and administrative expenses (“G&A”) increased 70% in 2005 (30% increase on a Boe basis) compared to 2004 as a
result of the following:

  Personnel and office overhead costs increased due to additional staff.
  Public company costs increased mainly due to the Company preparing for the new Sarbanes Oxley compliance requirements.
  Deferred financing cost amortization commenced in Q4-2004.
  Capitalized general and administrative expenses increased mainly as a result of expansion in the Egypt operations and overhead recoveries increased due to the increased capital activity in Canada.
  The strengthening of the Canadian dollar against the United States dollar increased net G&A costs by $0.08 per Boe through currency conversion.

STOCK-BASED COMPENSATION

           Effective January 1, 2004 the Company adopted the new accounting standard of Canadian Institute of Chartered Accountants (“CICA”) section 3870, Stock-based Compensation and Other Stock-based Payments. This Canadian accounting standard requires the Company to record a compensation expense over the vesting period based on the fair value of options granted to employees and directors. Non-cash stock compensation expense amounted to $723,000 ($0.40/Boe) for 2005 compared to $1,310,000 ($0.94/Boe) for 2004. The decrease is mainly due to options granted in mid March 2004 which were fully expensed by March 2005.

DEPLETION, DEPRECIATION AND ACCRETION EXPENSE (DD&A)

  2005 2004
(000’s, except per Boe amounts) $ $/Boe $ $/Boe
Republic of Yemen 13,172 8.82 8,162 7.15
Canada 3,812 12.05 2,184 8.82
Arab Republic of Egypt 6 - - -
  16,990 9.39 10,346 7.45

28


           In Yemen, DD&A on a Boe basis increased 23% in 2005 compared to 2004 primarily as a result of an increased asset base as all the remaining costs associated with the Block S-1 major development project were included in the depletable base for all 2005 and increased finding and development costs in Yemen.
           In Yemen (Block 72) and Egypt (Nuqra Block 1) major development costs of $1,479,000 and $2,457,000 respectively, were excluded from costs subject to depletion and depreciation.
           In Canada, DD&A on a Boe basis increased 37% in 2005 compared to 2004 primarily as a result of increased finding and development costs in Canada and the strengthening of the Canadian dollar against the United States dollar which increased DD&A $0.74 per Boe (8%) through currency conversion.

INCOME TAXES

($000’s) 2005 2004
Future income tax 471 (285)
Current income tax 7,882 5,280
  8,353 4,995

          The future income expense was $1,065,000 in 2005 (2004 - $798,000) which relates to a non-cash expense for taxes to be incurred in the future as Canadian tax pools reverse. This was offset by the recognition of future tax benefits of $594,000 for 2005 (2004 - $1,083,000). The Company has recognized all its future tax assets in Canada as at December 31, 2005.
          Current income tax expense in 2005 of $7,882,000 (2004 - $5,269,000) represents income taxes incurred and paid under the laws of Yemen pursuant to the PSA on Block 32 and Block S-1. The increase in Yemen is primarily the result of sales volume increases on Block S-1, Yemen and oil price increases. The income tax expense in Yemen as a percent of revenue was 10% in 2005 compared to 13% in 2004. The decrease in the percent is due to Block S-1 being in the cost recovery period which reduces the tax paid to the government (8% at Block S-1 compared to 14% at Block 32). In Canada, there was no tax paid in 2005 and $11,000 paid in 2004. As at December 31, 2005 the Company has C $39.8 million in tax pools. It is estimated that C $18.0 million of these pools will be available to deduct against 2006 taxable Canadian income.

CAPITAL EXPENDITURES/DISPOSITIONS

Capital Expenditures            
      2005       2004
    Geological Drilling Facilities      
  Land and and and and      
($000’s) Acquisition   Geophysical  Completions  Pipelines Other Total Total
Republic of Yemen              
         Block S-1 - 140 8,083 3,932 332 12,487 12,132
         Block 32 - 195 2,767 535 502 3,999 3,109
         Block 72 495 756 - - 202 1,453 26
         Other - - - - - - 8
  495 1,091 10,850 4,467 1,036 17,939 15,275
Canada 1,571 190 9,531 1,006 891 13,189 10,100
Arab Republic of Egypt - 474 - - 1,052 1,526 992
  2,066 1,755 20,381 5,473 2,979 32,654 26,367

29



          In Yemen, the Company drilled 7 gross (1.0 net) wells and completed the diesel topping plant on Block 32 plus drilled 8 gross (2.0 net) wells and completed the pipeline on Block S-1. On Block 72, the Company spent $495,000 to acquire its 33% working interest in the Block and another $956,000 primarily on geological and geophysical activity to define drilling locations.
          In Canada, the Company drilled 26 gross (20.4 net) working interest wells and 5 carried interest to payment wells mainly in the Nevis, Morningside and Gadsby areas. This program resulted in 21 gas, 7 oil and 3 dry wells for an overall success rate of 90%.
          In Egypt, the Company spent $1,526,000 primarily on acquisition costs and geological and geophysical activities related to the Nuqra Block to define drilling locations for the 2006 drilling program.

FINDING AND DEVELOPMENT COSTS


Proved
     
($000’s, except per Boe and $/Boe amounts)  2005 2004 2003
Total capital expenditure 32,654 26,367 14,229
Net change from previous year’s future capital 8,418 8,796 2,159
    41,072 35,163 16,388
Reserve additions and revisions (MBoe) 2,987 4,332 2,360
Average cost per Boe 13.75 8.12 6.94
Three year average cost per Boe 9.57 7.42 6.40

Proved Plus Probable
     
($000’s, except per Boe and $/Boe amounts) 2005 2004 2003
Total capital expenditure 32,654 26,367 14,229
Net change from previous year’s future capital 9,449 597 11,303
    42,103 26,964 25,532
Reserve additions and revisions (MBoe) 1,879 4,804 4,872
Average cost per Boe 22.41 5.61 5.24
Three year average cost per Boe 8.19 5.37 5.47

          The finding and development costs shown above have been calculated in accordance with Canadian National Instrument 51-101, Standards of Disclosure for Oil and Gas Activities introduced in 2003.
          The aggregate of the exploration and development costs incurred in the most recent financial year and the change during that year in estimated future development costs generally will not reflect total finding and development costs related to reserves additions for that year.

30


RECYCLE RATIO

  Three Year      
Proved Average 2005 2004 2003
Netback ($/Boe) $ 15.56 $ 21.04 $ 12.46 $ 9.72
Proved finding and development costs ($/Boe) $ 9.57 $ 13.75 $ 8.12 $ 6.94
Recycle ratio 1.63 1.53 1.53 1.40
         
  Three Year      
Proved Plus Probable Average 2005 2004 2003
Netback ($/Boe) $ 15.56 $ 21.04 $ 12.46 $ 9.72
Proved plus Probable finding and development        
     costs ($/Boe) $ 8.19 $ 22.41 $ 5.61 $ 5.24
Recycle ratio 1.90 0.94 2.22 1.85

          The 2005 proved recycle ratio was consistent with 2004. The decrease in the 2005 proved plus probable recycle ratio to 0.94 compared to 2004 of 2.22 mainly relates to a higher finding and development cost.
          The recycle ratio measures the efficiency of TransGlobe’s capital program by comparing the cost of finding and developing proved reserves with the netback from production. The ratio is calculated by dividing the netback by the proved finding and development cost on a Boe basis. Netback is defined as net sales less operating, general and administrative (excluding non-cash items), foreign exchange (gain) loss, interest and current income tax expense per Boe of production.

($000’s, except volumes and per Boe amounts) 2005 2004 2003
Net income 19,850 5,919 5,905
Adjustments for non-cash items:      
         Depletion, depreciation and accretion 16,990 10,346 6,253
         Stock-based compensation 723 1,310 -
         Future income taxes 471 (285) (2,448)
         Amortization of deferred financing costs 291 35 -
         Gain on sale of property and equipment - - (363)
         Unrealized gain on commodity contracts (83) - -
Settlement of asset retirement obligations (165) - -
Netback 38,077 17,325 9,347
Sales volumes 1,809,779 1,389,920 961,588
Netback per Boe $ 21.04 $ 12.46 $ 9.72

OUTSTANDING SHARE DATA

          Common Shares issued and outstanding as at March 8, 2006 are 58,522,439.

31


SELECTED QUARTERLY INFORMATION

  2005 2004
($000’s, except per share amounts and volumes) Q-4 Q-3 Q-2 Q-1    Q-4 Q-3 Q-2 Q-1
Average production volumes (Boepd)* 5,132 5,285 4,658 4,887 4,979 4,303 3,389 2,765
Average sales volumes (Boepd)* 4,935 5,533 4,375 4,985 5,384 3,918 3,103 2,760
Average price ($/Boe) 54.58 56.57 44.99 42.04 37.45 37.12 34.25 31.44
                 
Oil and gas sales 24,781 28,796 17,911 18,863 18,548 13,380 9,670 7,897
                 
Oil and gas sales, net of royalties 14,442 19,147 11,778 13,544 11,756 8,227 5,779 5,868
                 
Cash flow from operations** 8,603 13,142 7,263 9,070 6,326 4,363 2,749 3,887
Cash flow from operations per share                
         - Basic 0.15 0.23 0.13 0.16 0.12 0.08 0.05 0.07
         - Diluted 0.14 0.22 0.12 0.15 0.11 0.08 0.05 0.07
                 
Net income 4,331 7,539 3,474 4,507 768 2,541 447 2,163
Net income per share                
         - Basic 0.07 0.13 0.06 0.08 0.01 0.05 0.01 0.04
         - Diluted 0.07 0.13 0.06 0.08 0.01 0.04 0.01 0.04
* The differences in production and sales volumes result from inventory changes at Block S-1, Yemen.      
** Cash flow from operations is a non-GAAP measure that represents cash generated from operating activities before changes in non-cash working

          In the first quarter of each calendar year the Company’s royalty and income tax rate decreases at Block 32, Yemen due to the addition of the recovery of 50% of the capital costs from the prior year as well as 50% of the capital costs from the first quarter. This results in an increase to cash flow from operations and net income in the first quarter of each year. The second through fourth quarters recover 50% of the capital costs incurred with the balance recovered in the first quarter of the following year.
          Cash flow from operations and net income increased 43% to $9,070,000 and 487% to $4,507,000, respectively, in Q1-2005 compared to Q4-2004 mainly as a result of royalty and income tax costs decreasing at Block 32, Yemen in Q1-2005 due to the recovery of 50% of the 2004 capital costs from oil production as part of the Block 32 PSA, as discussed above.

          Fourth Quarter 2005
          Cash flow from operations decreased in 2005 Q-4 by $4,539,000 (35%) compared to 2005 Q-3 mainly as a result of the following:

  A 4% decrease in average commodity prices.
  An 11% decrease in sales volumes (mainly a result of inventory draw in Q-3 and inventory build in Q-4).
  TransGlobe’s percentage of the cost oil on Block S-1 Yemen in Q-4 2005 was reduced as a result of recovering its historical exploration cost pools. This resulted in an approximately $2.0 million reduction in cash flows from operations.

          LIQUIDITY AND CAPITAL RESOURCES

          Liquidity describes a company’s ability to access cash. Companies operating in the upstream oil and gas industry require sufficient cash in order to fund capital programs necessary to maintain and increase production and proved reserves, to acquire strategic oil and gas assets and repay debt. TransGlobe’s capital programs are funded principally by cash provided from operating activities.

32


          The following table illustrates TransGlobe’s sources and uses of cash during the years ended December

          Sources and Uses of Cash    
($000’s) 2005 2004
Cash sourced    
          Cash flow from operations* 38,077 17,325
          Issue of common shares 1,218 10,006
  39,295 27,331
     
Cash used    
          Exploration and development expenditures 32,654 26,367
          Other 155 871
  32,809 27,238
Net cash 6,486 93
Increase in non-cash working capital 747 443
Increase in cash and cash equivalents 7,233 536
Cash and cash equivalents - beginning of year 4,988 4,452
Cash and cash equivalents - end of year 12,221 4,988
* Cash flow from operations is a non-GAAP measure that represents cash generated from operating activities before changes in non-cash working capital

          Funding for the Company’s capital expenditures in 2005 was provided by cash flow from operations, working equity financing in 2004.
          Working capital is the amount by which current assets exceed current liabilities. At December 31, 2005 working capital of $9,471,000 (2004 - $2,839,000), zero debt and an unutilized loan facility of $7,000,000. Accounts due primarily to higher revenue receivables as a result of volume and his was offset by. price increases T increased accounts payable primarily to increased capital expenditures in late 2005 related to the Canadian drilling program, increased operating and Yemen due to higher volumes, offset by reduced Yemen capital payables compared to 2004 mainly due to construction on Block S-1 which was completed in June 2005.
           The Company expects to fund its approved 2006 exploration and development program of $45.3 million flowuse of our credit facilities or equity financing during 2006 are expected to be utilized only to accelerate working capital and cash existing projects or to finance new opportunities. Fluctuations in commodity prices, product demand, foreign exchange and various other risks may impact capital resources.

COMMITMENTS AND CONTINGENCIES

          As part of its normal business, the Company entered into arrangements and incurred obligations that will future operations and liquidity. The principal commitments of the Company are as follows:

($000’s) 2006 2007 2008 2009 2010
Office and equipment leases 270 243 339 359 353

33


          In September 2005, the Company entered into a crude oil costless collar for 15,000 barrels per month from January 1, 2006 to December 31, 2006. The transaction consisted of the purchase of a $50.00 per barrel dated Brent put (floor) and a $77.93 per barrel dated Brent call (ceiling).
          Upon the determination that proved recoverable reserves are 40 million barrels or greater for Block S-1, Yemen, the Company will be required to pay a finders’ fee to third parties in the amount of $281,000.
          Pursuant to the Company’s farm-in agreement on the Nuqra Concession in Egypt, the Company is committed to spend $6 million before July 1, 2009 to earn its 50% working interest. As at December 31, 2005, the Company has spent $2,065,000 of earning expenditures. As part of this commitment the Company issued a $2 million letter of credit on July 8, 2004 to a division of the Ministry of Oil (Ganoub El Wadi Holding Petroleum Company) which expires on February 14, 2007. This letter of credit is secured by a guarantee granted by Export Development Canada.
          Pursuant to the PSA for Block 72, Yemen, the Contractor (Joint Venture Partners) has a minimum financial commitment of $4 million ($1.32 million to TransGlobe) during the first exploration period of 30 months for exploration work, including reprocessing of seismic data, acquisition of new seismic data and drilling two exploration wells.

CRITICAL ACCOUNTING POLICIES

          The preparation of financial statements in accordance with generally accepted accounting principles requires that management make appropriate decisions with respect to the selection of accounting policies and in formulating estimates and assumptions that affect the reported amount of assets, liabilities, revenues and expenses. The following is included in MD&A to aid the reader in assessing the critical accounting policies and practices of the Company. The information will also aid in assessing the likelihood of materially different results being reported depending on management’s assumptions and changes in prevailing conditions which affect the application of these policies and practices. Significant accounting policies are disclosed in Note 1 of the consolidated financial statements.

          Oil and Gas Reserves

         TransGlobe’s proved and probable oil and gas reserves are 100% evaluated and reported on by independent petroleum engineering consultants. The estimation of reserves is a subjective process. Forecasts are based on engineering data, projected future rates of production, estimated commodity price forecasts and the timing of future expenditures, all of which are subject to numerous uncertainties and various interpretations. The Company expects that its estimates of reserves will change to reflect updated information. Reserve estimates can be revised upward or downward based on the results of future drilling, testing, production levels and economics of recovery based on cash flow forecasts.

          Full Cost Accounting for Oil and Gas Activities

          Depletion and Depreciation Expense
          TransGlobe follows the Canadian Institute of Chartered Accountants’ guideline on full cost accounting in the oil and gas industry to account for oil and gas properties. Under this method, all costs associated with the acquisition of, exploration for, and the development of natural gas and crude oil reserves are capitalized on a country-by-country cost centre basis and costs associated with production are expensed. The capitalized costs are depreciated, depleted and amortized using the unit-of-production method based on estimated proved reserves. Reserve estimates can have a significant impact on earnings, as they are a key component in the calculation of depreciation, depletion and amortization. A downward revision in a reserve estimate could result in a higher DD&A charge to earnings. In addition, if net capitalized costs are determined to be in excess of the calculated ceiling, which is based largely on reserve estimates (see asset impairment discussion below), the excess must be written off as an expense charged against earnings. In the event of a property disposition, proceeds are normally deducted from the full cost pool without recognition of a gain or loss unless there is a change in the DD&A rate of 20% or greater.

34


          Unproved Properties
          Certain costs related to unproved properties and major development projects are excluded from costs subject to depletion and depreciation until the earliest of a portion of the property becomes capable of production, development activity ceases or impairment occurs. These properties are reviewed quarterly and any impairment is transferred to the costs being depleted or, if the properties are located in a cost centre where there is no reserve base, the impairment is charged directly to earnings.

          Asset Impairments
          Under full cost accounting, a ceiling test is performed to ensure that unamortized capitalized costs in each cost centre do not exceed their fair value. An impairment loss is recognized in net earnings when the carrying amount of a cost centre is not recoverable and the carrying amount of the cost centre exceeds its fair value. The carrying amount of the cost centre is not recoverable if the carrying amount exceeds the sum of the undiscounted cash flows from proved reserves. If the sum of the cash flows is less than carrying amount, the impairment loss is limited to an amount by which the carrying amount exceeds the sum of:
          i) the fair value of reserves; and
          ii) the costs of unproved properties that have been subject to a separate impairment test.

          Income Tax Accounting
          The Company has recorded a future income tax asset in 2005, 2004 and 2003. This future income tax asset is an estimate of the expected benefit that will be realized by the use of deductible temporary differences in excess of carrying value of the Company’s Canadian property and equipment against future estimated taxable income. These estimates may change substantially as additional information from future production and other economic conditions such as oil and gas prices and costs become available.
          The determination of the Company’s income tax liabilities requires interpretation of complex laws and regulations often involving multiple jurisdictions. All tax filings are subject to audit and potential reassessment after the lapse of considerable time. Accordingly, the actual income tax liability may differ significantly from that estimated and recorded by management.

          Currency Translation
          The accounts of self-sustaining operations are translated using the current rate method, whereby assets and liabilities are translated at year-end exchange rates and revenues and expenses are translated using average annual exchange rates. Translation gains and losses relating to the self-sustaining operations are included as a separate component of shareholders’ equity.
          Monetary assets and liabilities of the Company that are denominated in foreign currencies are translated into its functional currency at the rates of exchange in effect at the period end date. Any gains or losses are recorded in the Consolidated Statement of Earnings.

          Derivative Financial Instruments
          Derivative financial instruments are used by the Company to manage its exposure to market risks relating to commodity prices. The Company’s policy is not to utilize derivative financial instruments for speculative purposes.
          Derivative instruments that do not qualify as hedges, or are not designated as hedges, are recorded at fair values where instruments are recorded in the Consolidated Balance Sheet as either an asset or liability with changes in fair value recognized in net income. Realized gains or losses from financial derivatives related to commodity prices are recognized in natural gas and crude oil revenues as the related sales occur. Unrealized gains and losses are recognized in revenues at the end of each respective reporting period. The estimation of the fair value of certain derivative financial instruments requires considerable judgement. The estimation of the fair value of commodity price instruments requires sophisticated financial models that incorporate forward price and volatility data. The estimated fair value of all derivative instruments is based on quoted market prices and/or third party market indications and forecasts.

35


          Asset Retirement Obligations
          The fair value of estimated asset retirement obligations is recognized in the Consolidated Balance Sheet when identified and a reasonable estimate of the fair value can be made. Asset retirement obligations include those legal obligations where the Company will be required to retire tangible long-lived assets such as producing well sites. The asset retirement cost, equal to the initially estimated fair value of the asset retirement obligation, is capitalized as part of the cost of the related long-lived asset. Increases in the asset retirement obligation resulting from the passage of time are recorded as accretion in the Consolidated Statement of Income. Amounts recorded for asset retirement obligations are based on estimates of reserves and on retirement costs which will not be incurred for several years. Actual payment to settle the obligations may differ from estimated amounts.

NEW ACCOUNTING STANDARDS

          Non-Monetary Transaction
         The Accounting Standards Board (AcSB) issued Canadian Institute of Chartered Accountants (CICA) Section 3831 Non-Monetary Transactions. The standard, which is harmonized with the equivalent United States Financial Accounting Standards Board (FASB) Statement 153 Exchanges of Non-Monetary Assets, removes the culmination of the earnings process criteria and replaces it with the commercial substance criteria as the test for fair value measurement. A transaction is determined to have commercial substance if it causes an identifiable and measurable change in the economic circumstances, or expected cash flows, of the entity. The new requirements are effective for non-monetary transactions initiated in periods beginning on or after January 1, 2006 and, upon adoption, are not expected to materially impact the Consolidated Financial Statements.

          Financial Instruments, Comprehensive Income and Hedges
          The AcSB has issued new accounting standards for financial instruments standards that comprehensively address when an entity should recognize a financial instrument on its balance sheet, or how it should measure the financial instrument once recognized. The new standards comprise three handbook sections:
          CICA Section 3855 Financial Instruments - Recognition and Measurement establishes the criteria for recognizing and measuring financial assets, financial liabilities and non-financial derivatives. It also specifies how financial instrument gains and losses are to be presented.
          CICA Section 3865 Hedges provides optional alternative treatments to Section 3855 for entities which choose to designate qualifying transactions as hedges for accounting purposes. It will replace Accounting Guideline AcG-13, Hedging Relationships, and build on Section 1650, Foreign Currency Translation, by specifying how hedge accounting is applied and what disclosures are necessary when it is applied.
          CICA Section 1530 Comprehensive Income introduces a new requirement to temporarily present certain gains and losses as part of a new earnings measurement called comprehensive income.
          All three standards are effective for annual and interim periods in fiscal years beginning on or after October 1, 2006. The Company is currently assessing the impact of these new standards on the Consolidated Financial Statements.

          Implicit Variable Interests
          The EIC issued EIC Abstract 157 Implicit Variable Interests, which is harmonized with the equivalent United States FASB Staff Position (FSP) FIN 46(R)-5 Implicit Variable Interests. Implicit variable interests are implied financial interests in an entity and act the same as an explicit variable interest except they involve the absorbing and or receiving of variability indirectly from the entity rather than directly. The Abstract is applicable to the first interim period or annual fiscal period beginning after October 17, 2005. The Company does not expect there to be any material impact on the Consolidated Financial Statements upon adoption of the Abstract.

36


          Conditional Asset Retirement Obligations
         
The EIC issued EIC Abstract 159 Accounting for Conditional Asset Retirement Obligations. The Abstract, which is harmonized with the equivalent United States FASB Interpretation (FIN) 47 Accounting for Conditional Asset Retirement Obligations, clarifies the accounting for conditional asset retirement obligations where the timing or method of settlement are conditional on a future event that may or may not be within the control of the entity. Although these uncertainties affect the fair value of the liability, they do not relieve an entity from the requirement to record a liability, if it can be reasonably determined. The Abstract is to be applied retroactively to all interim and annual reporting periods ending after March 31, 2006. The Company does not expect there to be any material impact on the Consolidated Financial Statements upon adoption of the Abstract.

RISKS

          The Company is exposed to a variety of business risks and uncertainties in the international petroleum industry including commodity prices, exploration success, production risk, foreign exchange, interest rates, government regulation, changes of laws affecting foreign ownership, political risk of operating in foreign jurisdictions, taxes, environmental preservation and safety concerns.
          Many of these risks are not within the control of management, but the Company has adopted several strategies to reduce and
minimize the effects of these factors:

  The Company applies rigorous geological, geophysical and engineering analysis to each prospect.
     
  The Company utilizes its in-house expertise for all international ventures and employs or contracts professionals to handle
each aspect of the Company’s business.
     
  The Company maintains U.S. dollar bank accounts which is its main operating currency.
     
  The Company maintains a conservative approach to debt financing and currently has no long-term debt.
     
  The Company maintains insurance according to customary industry practice, but cannot fully insure against all risks.
     
  The Company conducts its operations to ensure compliance with government regulations and guidelines.
     
  The Company retains independent petroleum engineering consultants to determine year-end Company reserves and estimated
future net revenues.
     
  The Company manages commodity prices by entering physical fixed price sales contracts and other commodity price
instruments when deemed appropriate.

DISCLOSURE CONTROLS AND PROCEDURES

As of December 31, 2005, an evaluation was carried out under the supervision, and with the participation, of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the fiscal year, the design and operation of these disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in its annual filings is recorded, processed, summarized and reported within the specified time periods.

37


OUTLOOK

2006 Production Outlook      
    2006 2005 Change *
Barrels of oil equivalent per day 5,300 to 5,600 4,991 9%
* % growth based on mid point of guidance      
         
2006 Cash Flow From Operations Outlook    
($000’s)   2006  2005 Change *
Cash flow from operations 43,000 to 45,000 38,077 16%
* Based on a dated Brent oil price of $55.00/Bbl and an AECO gas price of C$7.50/Mcf, from existing fields in Yemen and planned development
         
Sensitivity      
    2006 Cash Flow from  
($000’s)   Operations Increase/Decrease  
$1.00 per barrel change in dated Brent 560    
C $1.00 per Mcf change in AECO 1,700    
         
2006 Capital Budget      
         
($000’s)                           2006    
Canada   20,400    
Yemen  - Block S1 11,900    
            - Block 32 3,500    
            - Block 72 2,100    
Egypt   7,400    
Total   45,300    

         TransGlobe plans to continue increasing crude oil production in Yemen and natural gas production in Canada to deliver near term growth. Potential production growth could come from Block 72, Yemen, in the medium term and from Nuqra Block 1, Egypt, in the long term. For the near term growth, the Company expects to drill 16 wells in Yemen during 2006 of which six wells will be development wells and ten wells will be exploration wells. In Canada, the Company plans on drilling 25-30 wells during 2006 which are mainly development wells. The Company plans on drilling two exploratory wells in Egypt in late 2006. The Company attaches a significantly higher risk to the exploratory wells. The 2006 capital budget of $45.3 million is expected to be funded from cash flow and working capital. Equity and debt financing may be utilized in the future to accelerate existing projects or to finance new opportunities.

38


MANAGEMENT’S REPORT

         The consolidated financial statements of TransGlobe Energy Corporation were prepared by management within acceptable limits of materiality and are in accordance with Canadian generally accepted accounting principles. Management is responsible for ensuring that the financial and operating information presented in this annual report is consistent with that shown in the consolidated financial statements.
         The consolidated financial statements have been prepared by management in accordance with the accounting policies as described in the notes to the consolidated financial statements. Timely release of financial information sometimes necessitates the use of estimates when transactions affecting the current accounting period cannot be finalized until future periods. When necessary, such estimates are based on informed judgements made by management.
         Management has designed and maintains an appropriate system of internal controls to provide reasonable assurance that all assets are safeguarded and financial records properly maintained to facilitate the preparation of consolidated financial statements for reporting purposes.
         Deloitte & Touche LLP, an independent firm of Chartered Accountants appointed by the shareholders, have conducted an examination of the corporate and accounting records in order to express their opinion on the consolidated financial statements. The Audit Committee, consisting of three independent directors, has met with representatives of Deloitte & Touche LLP and management in order to determine if management has fulfilled its responsibilities in the preparation of the consolidated financial statements. The Board of Directors has approved the consolidated financial statements.

/s/ Ross G. Clarkson

Ross G. Clarkson
President &
Chief Executive Officer

March 8, 2006

/s/ David C. Ferguson

David C. Ferguson
Vice President, Finance &
Chief Financial Officer

39



  REPORT OF
  INDEPENDENT REGISTERED
  CHARTERED ACCOUNTANTS

          To the Shareholders TransGlobe Energy Corporation:

          We have audited the consolidated balance sheets of TransGlobe Energy Corporation as at December 31, 2005 and 2004 and the consolidated statements of income and retained earnings (deficit) and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

          We conducted our audits in accordance with Canadian generally accepted auditing standards. These standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.We believe that our audits provide a reasonable basis for our opinion.

          In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of TransGlobe Energy Corporation as at December 31, 2005 and 2004 and the results of its operations and its cash flows for the years then ended in accordance with Canadian generally accepted accounting principles.

          The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly we express no such opinion.

 
  Independent Registered Chartered Accountants
  Calgary, Alberta, Canada
  February 24, 2006

40



CONSOLIDATED STATEMENTS OF INCOME
AND RETAINED EARNINGS ( DEFICIT )

(Expressed in thousands of U.S. Dollars)   Year Ended       Year Ended  
    December 31, 2005     December 31, 2004  
             
REVENUE            
         Oil and gas sales, net of royalties $  58,911   $  31,630  
         Unrealized gain on commodity contracts (Note 13)   83     -  
         Other income   46     13  
    59,040     31,643  
             
EXPENSES            
         Operating   10,253     7,064  
         General and administrative   2,821     1,664  
         Stock-based compensation (Note 7e)   723     1,310  
         Foreign exchange loss   42     289  
         Interest   8     56  
         Depletion, depreciation and accretion   16,990     10,346  
    30,837     20,729  
             
Income before income taxes   28,203     10,914  
             
Income taxes (Note 8)            
         - future   471     (285 )
         - current   7,882     5,280  
    8,353     4,995  
NET INCOME   19,850     5,919  
             
Deficit, beginning of year   (685 )   (6,604 )
RETAINED EARNINGS (DEFICIT), END OF YEAR $  19,165   $  (685 )
             
Net income per share (Note 10)            
         Basic $  0.34   $  0.11  
         Diluted $  0.33   $  0.10  

41


CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of U.S. Dollars)   December 31, 2005     December 31, 2004  
             
ASSETS            
Current            
         Cash and cash equivalents $  12,221   $  4,988  
         Accounts receivable   7,414     6,029  
         Oil inventory   436     389  
         Prepaid expenses   463     274  
         Unrealized commodity contracts (Note 13)   83     -  
    20,617     11,680  
Property and equipment            
                   Republic of Yemen (Note 2)   30,898     26,054  
                   Canada (Note 3)   30,261     19,111  
                   Arab Republic of Egypt (Note 4)   2,512     992  
    63,671     46,157  
Future income tax asset (Note 8)   1,886     2,299  
Deferred financing costs (Note 5)   112     386  
  $  86,286   $  60,522  
             
LIABILITIES            
Current            
         Accounts payable and accrued liabilities $  11,146   $  8,841  
             
Asset retirement obligations (Note 6)   1,503     902  
             
    12,649     9,743  
             
Commitments and contingencies (Note 12)            
             
SHAREHOLDERS’ EQUITY            
Share capital (Note 7)   48,922     47,296  
Contributed surplus (Note 7e)   1,908     1,593  
Cumulative translation adjustment   3,642     2,575  
Retained earnings (deficit)   19,165     (685 )
    73,637     50,779  
             
  $  86,286   $  60,522  

APPROVED BY THE BOARD

/s/ Ross G. Clarkson                                                    /s/ Lloyd W. Herrick
Ross G. Clarkson, Director Lloyd W. Herrick, Director

42



CONSOLIDATED STATEMENTS OF CASH FLOWS

    Year Ended     Year Ended  
(Expressed in thousands of U.S. Dollars)   December 31, 2005     December 31, 2004  
             
CASH FLOWS RELATED TO THE FOLLOWING ACTIVITIES:            
             
OPERATING            
         Net income $  19,850   $  5,919  
         Adjustments for:            
                   Depletion, depreciation and accretion   16,990     10,346  
                   Amortization of deferred financing costs   291     35  
                   Future income taxes   471     (285 )
                   Stock-based compensation   723     1,310  
                   Unrealized gain on commodity contracts   (83 )   -  
                   Settlement of asset retirement obligations   (165 )   -  
         Changes in non-cash working capital (Note 9)   1,280     (4,259 )
    39,357     13,066  
             
FINANCING            
         Issue of common shares for cash   1,218     10,006  
         Deferred financing costs   (17 )   (421 )
         Changes in non-cash working capital (Note 9)   (24 )   24  
    1,177     9,609  
             
INVESTING            
         Exploration and development expenditures            
                   Republic of Yemen   (17,939 )   (15,275 )
                   Canada   (13,189 )   (10,100 )
                   Arab Republic of Egypt   (1,526 )   (992 )
         Changes in non-cash working capital (Note 9)   (509 )   4,678  
    (33,163 )   (21,689 )
             
Effect of exchange rate changes on cash and cash equivalents   (138 )   (450 )
             
NET INCREASE IN CASH AND CASH EQUIVALENTS   7,233     536  
             
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   4,988     4,452  
             
CASH AND CASH EQUIVALENTS, END OF YEAR $  12,221   $  4,988  

43



  NOTES TO THE CONSOLIDATED
  FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The Consolidated Financial Statements include the accounts of TransGlobe Energy Corporation and subsidiaries (“TransGlobe” or the “Company”), and are presented in accordance with Canadian generally accepted accounting principles (information prepared in accordance with generally accepted accounting principles in the United States is included in Note 14). In these Consolidated Financial Statements, unless otherwise indicated, all dollar amounts are expressed in United States (U.S.) dollars. All references to US$ or to $ are to United States dollars and references to C$ are to Canadian dollars.

         Nature of Business and Principles of Consolidation

         The Company is engaged primarily in oil and gas exploration, development and production and the acquisition of properties. Such activities are concentrated in three geographic areas:

  • Block 32, Block S-1 and Block 72 within the Republic of Yemen.
  • the Western Canadian Sedimentary Basin within Canada.
  • Nuqra Block 1 within the Arab Republic of Egypt.

         Joint Ventures

         Investments in unincorporated joint ventures are accounted for using the proportionate consolidation method, whereby the Company’s proportionate share of revenues, expenses, assets and liabilities are included in the accounts.

         Currency Translation

         The accounts of the self-sustaining Canadian operations are translated using the current rate method, whereby assets and liabilities are translated at year end exchange rates, while revenues and expenses are translated using average annual rates. Translation gains and losses relating to the self-sustaining Canadian operations are included as a separate component of shareholders’ equity.

         Monetary assets and liabilities of the Company that are denominated in foreign currencies are translated into its functional currency at the rates of exchange in effect at the period end date. Any gains or losses are recorded in the Consolidated Statements of Income and Retained Earnings (Deficit).

         Measurement Uncertainty

         Timely preparation of the financial statements in conformity with Canadian generally accepted accounting principles requires that Management make estimates and assumptions and use judgment regarding assets, liabilities, revenues and expenses. Such estimates primarily relate to unsettled transactions and events as of the date of the financial statements. Accordingly, actual results may differ from estimated amounts as future confirming events occur.

         Amounts recorded for depletion, depreciation and amortization, asset retirement costs and obligations, future income taxes, and amounts used for ceiling test and impairment calculations are based on estimates of oil and natural gas reserves and future costs required to develop those reserves. By their nature, these estimates of reserves and the related future cash flows are subject to measurement uncertainty, and the impact on the financial statements of future periods could be material.

44


          Revenue Recognition

          Revenues associated with the sales of the Company’s crude oil, natural gas and natural gas liquids owned by the Company are recognized when title passes from the Company to its customer. Crude oil and natural gas produced and sold by the Company below or above its working interest share in the related resource properties results in production underliftings or overliftings. Underliftings are recorded as inventory and overliftings are recorded as deferred revenue.

          Income Taxes

          The Company records income taxes using the liability method. Under this method, future income tax assets and liabilities are measured using the substantively enacted tax rates expected to apply to taxable income in the years in which the temporary differences are expected to be recovered or settled.

          Flow Through Shares

          The Company has financed a portion of its exploration and development activities in Canada through the issue shares. Under the terms of these share issues, the tax attributes of the related expenditures are renounced to subscribers the foregone tax benefits, share capital is reduced and a future income tax liability is recorded for the income tax renounced deductions.

          Per Share Amounts

          Basic net income per share is calculated using the weighted average number of shares outstanding. Diluted net during the income per share is calculated by giving effect to the potential dilution that would occur if stock options were exercised per share is calculated using the treasury stock method. The treasury stock method assumes that the proceeds received of “in-the-money” stock options are used to repurchase common shares at the average market price.

          Cash and Cash Equivalents

          Cash includes actual cash held and short-term investments such as treasury bills with original maturity of less than three months.

          Inventories

          Product inventories are valued at the lower of average cost and net realizable value on a first-in, first-out basis.

          Property and Equipment

          The Company follows the full cost method of accounting for oil and gas operations whereby all costs associated with the exploration for and development of oil and gas reserves are capitalized on a country-by-country basis. Such costs include land acquisition costs, geological and geophysical expenses, carrying charges on non-producing properties, costs of drilling both productive and nonproductive wells, production equipment and overhead charges directly related to acquisition, exploration and development activities.

          Capitalized costs within each country are depleted and depreciated on the unit-of-production method based on the estimated gross proved reserves and determined by independent petroleum engineers. Oil and gas reserves and production are converted into equivalent units of 6,000 cubic feet of natural gas to one barrel of oil. Depletion and depreciation is calculated using the capitalized costs, including estimated asset retirement costs, plus the estimated future costs to be incurred in developing proved reserves, net of estimated salvage value.

          Costs of acquiring and evaluating unproved properties and major development projects are initially excluded from the depletion and depreciation calculation until it is determined whether or not proved reserves can be assigned to such properties. Costs of unproved properties and major development projects are transferred to depletable costs based on the percentage of reserves assigned to each project over the expected total reserves when the project was initiated. These costs are assessed periodically to ascertain whether impairment has occurred.

          Proceeds from the sale of oil and gas properties are applied against capitalized costs, with no gain or loss recognized, unless such a sale would alter the rate of depletion and depreciation by more than 20 percent in a particular country, in which case a gain or loss on disposal is recorded.

45


          An impairment loss is recognized in net income if the carrying amount of a country (cost centre) is not recoverable and the carrying amount of the cost centre exceeds its fair value. The carrying amount of the cost centre is not recoverable if the carrying amount exceeds the sum of the undiscounted cash flows from proved reserves. If the sum of the cash flows is less than carrying amount, the impairment is the amount by which the carrying amount exceeds the sum of:

          i. the fair value of proved plus probable reserves; and
          ii. the costs of unproved properties that have been subject to a separate impairment test and contain no probable

          Furniture and fixtures are depreciated at declining balance rates of 20 to 30 percent.

          Capitalization of Costs

          Expenditures related to renewals or betterments that improve the productive capacity or extend the life of an asset Maintenance and repairs are expensed as incurred.

          Amortization of Deferred Financing Costs

          Deferred financing costs are charged to expense over the term of the related loan facility.

          Asset Retirement Obligations

          The fair value of estimated asset retirement obligations is recognized in the Consolidated Balance Sheet when the incurred. Asset retirement obligations include those legal obligations where the Company will be required ible long-lived assets to retire tang such as producing well sites. The asset retirement cost, equal to the estimated fair value of the asset retirement obligation, part of the cost of the related long-lived asset. Asset retirement costs for natural gas and crude oil assets are amortized production method.

          Amortization of asset retirement costs are included in depletion, depreciation and accretion on the Consolidated Statements of Income and Retained Earnings (Deficit). Increases in the asset retirement obligation resulting from the passage of time are recorded as depletion, depreciation and accretion in the Consolidated Statements of Income and Retained Earnings (Deficit). Actual expenditures incurred are charged against the accumulated obligation.

          Stock-based Compensation

          The Company records compensation expense in the Consolidated Financial Statements for stock options granted to and directors using the fair value method. Fair values are determined using the Black-Scholes option pricing model. Compensation are recognized over the vesting period.

          Derivative Financial Instruments

          Derivative financial instruments are used by the Company to manage its exposure to market risks relating to commodity The Company’s policy is not to utilize derivative financial instruments for speculative purposes.

          Derivative instruments that do not qualify as hedges, or are not designated as hedges, are recorded at fair values where instruments are recorded in the Consolidated Balance Sheet as either an asset or liability with changes in fair value recognized in net income. Realized gains or losses from financial derivatives related to commodity prices are recognized in natural gas and crude oil revenues as the related sales occur. Unrealized gains and losses are recognized in revenues at the end of each respective reporting period. The estimated fair value of all derivative instruments is based on quoted market prices and/or third party market indications and forecasts.

46


2. PROPERTY AND EQUIPMENT - REPUBLIC OF YEMEN

(000’s)   2005     2004  
Oil and gas properties        - Block 32 $  25,790   $  21,651  
                                               - Block S-1   37,269     24,782  
                                               - Block 72   1,479     25  
                                               - Other   90     90  
Accumulated depletion and depreciation   (33,730 )   (20,494 )
  $  30,898   $  26,054  

          The Company has working interests in three blocks in Yemen: Block 32, Block S-1 and Block 72. The Block 32 (13.81087%) Production Sharing Agreement (“PSA”) continues to 2020, with provision for a five year extension. The Block S-1 (25%) PSA continues to 2023, with provision for a five year extension. The Contractor (Joint Venture Partners) is in the first exploration period of the Block 72 (33%) PSA which ends in January 2008, at which time the Contractor can elect to proceed to the second exploration period.

          During the year the Company capitalized overhead costs relating to exploration and development activities of $351,000 (2004 - $301,000). Unproven property costs in the amount of $1,479,000 in 2005 ($Nil in 2004) were excluded in the costs subject to depletion and depreciation representing the costs incurred at Block 72.

3. PROPERTY AND EQUIPMENT - CANADA

(000’s)   2005     2004  
Oil and gas properties $  38,144   $  23,444  
Furniture and fixtures   867     366  
Accumulated depletion and depreciation   (8,750 )   (4,699 )
  $  30,261   $  19,111  

          During the year the Company capitalized overhead costs relating to exploration and development activities of (2004 - $257,000).

4. PROPERTY AND EQUIPMENT - ARAB REPUBLIC OF EGYPT

(000’s)   2005     2004  
Oil and gas properties $  2,457   $  989  
Furniture and fixtures   61     3  
Accumulated depreciation   (6 )   -  
  $  2,512   $  992  

          The Contractor is in the initial exploration period for two years of the Concession Agreement which expires in successive extensions to the initial exploration period, each three years, are available to the Contractor at its option.

          The Company capitalized general and administrative costs relating to the start-up of TransGlobe Petroleum Egypt Inc. of $1,007,000 (2004 - $453,000). The remaining costs related to geological and geophysical activity. Unproven property costs associated with Nuqra Block 1 in the amount of $2,457,000 in 2005 (2004 - $989,000) were excluded from costs subject to depletion and depreciation.

47


5. LONG-TERM DEBT

          The Company has a $7,000,000 loan facility which expires May 2006. The loan facility bears interest at the Eurodollar Rate plus four percent and is secured by a first floating charge debenture over all assets of the Company, a general assignment of book debts and certain covenants, among other things. At December 31, 2005 $Nil (2004 - $Nil) was drawn on these loan facilities.

          During the year the Company spent $17,000 (2004 - $421,000) to secure the loan facility, of which $291,000 (2004 - $35,000) was amortized to the income statement and the remaining $112,000 was deferred and will be amortized to income over the term of the
loan facility.

6. ASSET RETIREMENT OBLIGATIONS

          The following table presents the reconciliation of the beginning and ending aggregate carrying amount of the obligation associated with the retirement of oil and gas properties:

(000’s)   2005     2004  
Asset retirement obligations, beginning of year $  1,902   $  467  
Liabilities incurred   638     274  
Liabilities settled   (165 )   -  
Accretion   75     34  
Foreign exchange loss   53     127  
Asset retirement obligations, end of year $  1,503   $  902  

          At December 31, 2005, the estimated total undiscounted amount required to settle the asset retirement obligations was $2,171,000 (2004 - $1,331,000). These obligations will be settled at the end of the useful lives of the underlying assets, which currently extend up to 9 years into the future. This amount has been discounted using a credit-adjusted risk-free interest rate of 6.5%.

7. SHARE CAPITAL

a) Authorized

The Company is authorized to issue an unlimited number of common shares with no par value.

48


          b) Issued

    Number        
(000’s)   of shares     Amount  
Balance, December 31, 2003   53,743   $  36,996  
Stock options exercised (d)   523     164  
Bought deal financing net of issue costs (c)   2,530     8,557  
Bought deal financing over-allotment net of issue costs (c)   380     1,285  
Future tax effect of bought deal financing costs (c)   -     294  
Balance, December 31, 2004   57,176     47,296  
Stock options exercised (d)   1,297     1,218  
Transfer from contributed surplus related to stock options exercised (e)   -     408  
Balance, December 31, 2005   58,473   $  48,922  

          c) Bought Deal Financing

          In November 2004, the Company issued 2,530,000 common shares in a bought deal financing at C$4.35 per share for net proceeds of US$8,557,000. In December 2004, the Company issued an additional 379,500 shares as part of the over-allotment of the bought deal financing in November 2004 at C$4.35 per share for net proceeds of US$1,285,000. The issue costs were $848,686 for the bought deal financing and over-allotment. Share capital is increased and future income tax asset increased by the estimated future income taxes recoverable by the Company for the share issue expenses.

          d) Stock Options

          The Company adopted a new stock option plan in May 2004 (the “Plan”). The maximum number of common shares to be issued upon the exercise of options granted under the Plan is 5,847,300 common shares. All incentive stock options granted under the Plan have a per-share exercise price not less than the trading market value of the common shares at the date of grant and vest as to 50% of the options, six months after the grant date, and as to the remaining 50%, one year from the grant date. Effective February 1, 2005, all new grants of stock options will vest one-third on each of the first, second and third anniversaries of the grant date.

  2005   2004  
  Number   Weighted-   Number   Weighted-  
  of   Average   of   Average  
(000’s except per share amounts) Options   Exercise Price   Options   Exercise Price  
Options outstanding at beginning of year 3,462   $1.15   2,760   $0.36  
Granted 1,196   $5.31   1,225   $2.57  
Exercised (1,297 ) $0.83   (523 ) $0.28  
Expired -   -   -   -  
Options outstanding at end of year 3,361   $2.76   3,462   $1.15  
Options exercisable at end of year 2,165   $1.35   2,787   $0.79  

49


The following table summarizes information about the stock options outstanding at December 31, 2005:

    Options Outstanding     Options Exercisable  
    Weighted-     Weighted-  
  Number Average   Number Average  
  Outstanding Remaining Weighted- Exercisable Remaining Weighted-
  at Dec. 31, Contractual  Average at Dec. 31, Contractual  Average
Exercise 2005 Life  Exercise 2005 Life  Exercise
Prices (000’s) (Years) Price (000’s) (Years) Price
C$0.50 1,100 1.3  C$0.50 1,100 1.3  C$0.50
C$0.63 70 2.5  C$0.63 70 2.5  C$0.63
C$3.40 150 3.0  C$3.40 150 3.0  C$3.40
C$3.26 700 3.2  C$3.26 700 3.2  C$3.26
C$3.43 80 3.3  C$3.43 80 3.3  C$3.43
US$3.25 40 3.7  US$3.25 40 3.7  US$3.25
C$4.50 25 3.9  C$4.50 25 3.9  C$4.50
C$7.30 40 4.2  C$7.30 - - -
C$7.74 39 4.2  C$7.74 - - -
C$6.56 175 4.3  C$6.56 - - -
C$7.82 24 4.6  C$7.82 - - -
C$6.44 21 4.9  C$6.44 - - -
C$6.03 843 4.9  C$6.03 - - -
US$5.17 54 4.9  US$5.17 - - -
  3,361    US$2.76 2,165    US$1.35

          e) Stock-based Compensation

          Compensation expense of $723,000 has been recorded in the Consolidated Statements of Income and Retained Earnings (Deficit) in 2005 (2004 - $1,310,000). The fair value of all common share options granted is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average fair value of options granted during the year and the assumptions used in their determination are as noted below:

  2005 2004
Weighted average fair market value per option (C$) 3.38 1.84
Risk free interest rate (%) 3.86 5.17
Expected lives (years) 4.00 4.00
Expected volatility (%) 68.19 66.37
Dividend per share 0.00 0.00

          During the year, employees exercised 1,297,000 stock options. In accordance with Canadian Generally Accepted Accounting Principles, the fair value related to these options was $408,000 at time of grant and has been transferred from contributed surplus to common shares.

50



    2005     2004  
Contributed surplus, beginning of year $  1,593   $ -  
Stock-based compensation expense on adoption of            
         CICA section 3870   -     283  
Stock-based compensation expense   723     1,310  
Transfer of stock-based compensation expense to common            
         shares related to stock options exercised   (408 )   -  
Contributed surplus, end of year $  1,908   $  1,593  

8. INCOME TAXES

          The Company’s future Canadian income tax assets are as follows:

    2005     2004  
Temporary differences related to:            
          Oil and gas properties $  1,555   $  2,154  
          Non-capital losses carried forward   118     457  
          Share issue expenses   213     287  
          Valuation allowance   -     (599 )
  $  1,886   $  2,299  

          The Company has deductible temporary differences of C$385,000 related to non-capital losses carried forward, C$722,000 related to share issuance expenses and C$5,243,000 related to income tax pools in excess of the carrying value of the Company’s Canadian property and equipment. The Company also has $12,700,000 of income tax losses in the United States of America. The Canadian losses carried forward expire between 2007 and 2009 and the United States of America losses carried forward expire between 2006 and 2020. In total, these temporary differences would generate a future income tax asset of C$2,193,000 on Canadian operations.

          Current income taxes in the amount of $7,882,000 (2004 - $5,269,000) represents income taxes incurred and paid under the laws of the Republic of Yemen pursuant to the PSA on Block 32 and Block S-1 and $Nil (2004 - $11,000) paid in Canada.

          The provision for income taxes has been computed as follows:

    2005     2004  
Computed Canadian expected income tax            
          expense at 37.62% (2004 - 38.87%) $  10,660   $  4,301  
Non-deductible Crown charges (net of ARTC)   407     261  
Resource allowance   (522 )   (180 )
Non-deductible stock-based compensation expense   272     509  
Different tax rates in the Republic of Yemen   (1,751 )   945  
Future income tax assets not previously recognized   (594 )   (1,083 )
Other differences   (119 )   242  
  $  8,353   $  4,995  

51


9. SUPPLEMENTAL CASH FLOW INFORMATION

(000’s)   2005     2004  
Operating activities            
          Decrease (increase) in current assets            
                    Accounts receivable $  (591 ) $  (3,896 )
                    Prepaid expenses   (189 )   (113 )
                    Oil inventory   17     (180 )
          Increase (decrease) in current liabilities          
                    Accounts payable   2,043     (70 )
  $  1,280   $  (4,259 )
Investing activities            
          Decrease (increase) in current assets            
                    Accounts receivable $  (795 ) $  250  
             
          Increase (decrease) in current liabilities          
                    Accounts payable   286     4,428  
  $  (509 ) $  4,678  
Financing activities            
          Increase (decrease) in current liabilities          
                    Accounts payable $  (24 ) $  24  
  $  (24 ) $  24  
             
Interest paid $  8   $  56  
             
Taxes paid $  7,882   $  5,280  

10. NET INCOME PER SHARE

          In calculating the net income per share basic and diluted, the following weighted average shares were used:

    2005     2004  
Weighted average number of shares outstanding   57,903     54,388  
Shares issuable pursuant to stock options   3,251     3,445  
Shares to be purchased from proceeds of stock options            
         under treasury stock method   (824 )   (1,114 )
Weighted average number of diluted shares outstanding   60,330     56,719  

          The treasury stock method assumes that the proceeds received from the exercise of “in-the-money” stock options are used to repurchase common shares at the average market price. In calculating the weighted average number of diluted common shares outstanding for the year ended December 31, 2005, we excluded 63,000 options (2004 - 125,000) because their exercise price was greater than the annual average common share market price in this period.

52


11. SEGMENTED INFORMATION

          In 2005 the Company had oil and natural gas production in two geographic segments, the Republic of Yemen and Canada, and start-up operations in a third geographic segment, the Arab Republic of Egypt. The property and equipment in each geographic segment are disclosed in Notes 2, 3 and 4.

          The results of operations for the year ended December 31, 2005 are comprised of the following:

    Republic         Arab Republic        
(000’s)   of Yemen     Canada   of Egypt     Total  
REVENUE                        
Oil and gas sales, net of royalties $  47,384   $  11,527   $ -   $ 58,911  
EXPENSES                        
Operating   8,219     2,034     -     10,253  
Depletion, depreciation and accretion   13,172     3,812     6     16,990  
Segmented operations $  25,993   $  5,681   $ (6 )   31,668  
Unrealized gain on commodity contracts                     83  
Other income                     46  
                      31,797  
General and administrative                     2,821  
Stock-based compensation                     723  
Foreign exchange loss                     42  
Interest                     8  
Income taxes                     8,353  
NET INCOME             $       19,850  

          The results of operations for the year ended December 31, 2004 are comprised of the

    Republic              
(000’s)   of Yemen     Canada     Total  
REVENUE                  
Oil and gas sales, net of royalties $  24,966   $  6,664   $  31,630  
EXPENSES                  
Operating   5,449     1,615     7,064  
Depletion, depreciation and accretion   8,162     2,184     10,346  
Segmented operations $  11,355   $  2,865     14,220  
Other income               13  
                14,233  
General and administrative               1,664  
Stock-based compensation               1,310  
Foreign exchange loss               289  
Interest               56  
Income taxes               4,995  
NET INCOME             $  5,919  

2005 ANNUAL REPORT
53


12. COMMITMENTS AND CONTINGENCIES

          The Company is committed to office and equipment leases over the next five years as follows:

2006 $ 270,000
2007 243,000
2008 339,000
2009 359,000
2010 353,000

         In September 2005, the Company entered into a crude oil costless collar for 15,000 barrels per month from January 1, 2006 to December 31, 2006. The transaction consisted of the purchase of a $50.00 per barrel dated Brent put (floor) and a $77.93 per barrel dated Brent call (ceiling).

          Upon the determination that proved recoverable reserves are 40 million barrels or greater for Block S-1, Yemen, the Company will be required to pay a finders’ fee to third parties in the amount of $281,000.

          Pursuant to the Company’s farm-in agreement on the Nuqra Concession in Egypt, the Company is committed to spend $6 million before July 1, 2009 to earn its 50% working interest. As at December 31, 2005, the Company has spent $2,065,000 of earning expense. As part of this commitment the Company issued a $2 million letter of credit on July 8, 2004 to a division of the Ministry of Oil (Ganoub El Wadi Holding Petroleum Company) which expires on February 14, 2007. This letter of credit is secured by a guarantee granted by Export Development Canada.

          Pursuant to the PSA for Block 72, Yemen, the Contractor (Joint Venture Partners) has a minimum financial commitment of $4 million ($1.32 million to TransGlobe) during the first exploration period of 30 months for exploration work, including reprocessing of seismic data, acquisition of new seismic data and drilling two exploration wells.

13. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

Carrying Values and Estimated Fair Values of Financial Assets and Liabilities

          Carrying values of financial instruments, which include cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these amounts.

Credit Risk

          The majority of the accounts receivable are in respect of oil and gas operations. The Company generally extends unsecured credit to these customers and therefore the collection of accounts receivable may be affected by changes in economic or other conditions. Management believes the risk is mitigated by the size and reputation of the companies to which they extend credit. The Company has not experienced any material credit loss in the collection of accounts receivable to date.

          In the Republic of Yemen, the Company sold all of its 2005 Block 32 production to one purchaser and all of its 2005 Block S-1 production to another single purchaser. In Canada, the Company sold primarily all of its 2005 gas production to one purchaser and primarily all of its 2005 oil production to another single purchaser.

Commodity Price Risk Management

          The Company has commodity price risk associated with its sale of crude oil and natural gas.

          The Company has entered into various financial derivative contracts and physical contracts to manage fluctuations in commodity prices in the normal course of operations.

          In June 2004, the Company entered into a one year fixed price contract to sell 10,000 barrels of oil per month in Block 32 commencing July 1, 2004 at $33.90 per barrel for dated Brent plus or minus the Yemen Government’s official selling price differential.

          In March 2005, the Company entered into a physical contract to sell 2,000 gigajoules (GJ) per day (approximately 2,000 Mcfpd) of natural gas in Canada from April 1 to April 30, 2005 and from June 1 to October 31, 2005 for Cdn$6.95/GJ.

54


          In September 2005, the Company entered into a crude oil costless collar for 15,000 barrels per month from January 1, 2006 to December 31, 2006. The transaction consisted of the purchase of a $50.00 per barrel dated Brent put (floor) and a $77.93 per barrel dated Brent call (ceiling).

          The estimated fair value of unrealized commodity contracts is reported on the consolidated balance sheet with any change in the unrealized positions recorded to income. The fair values of these transactions are based on an approximation of the amounts that would have been paid to or received from counter parties to settle the transactions outstanding as at December 31, 2005 with reference to forward prices and market values provided by independent sources. The actual amounts realized may differ from these estimates.

14. DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN CANADA AND THE UNITED STATES OF AMERICA

          The consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (Canadian GAAP or Cdn. GAAP) which differ in certain material respects from those principles that the Company would have followed had its consolidated financial statements been prepared in accordance with United States of America generally accepted accounting principles (U.S. GAAP) as described below:

Consolidated Statements of Income and Retained Earnings (Deficit)

          Had the Company followed U.S. GAAP, the statement of income would have been reported as follows:

(000’s, except per share amounts)   2005     2004  
Net income for the year under Canadian GAAP $  19,850   $  5,919  
Adjustments, before income taxes:            
                Stock-based compensation (b)   723     1,310  
Net income for the year under U.S. GAAP   20,573     7,229  
Deficit, beginning of year - U.S. GAAP   (1,203 )   (8,432 )
Retained earnings (deficit), end of year - U.S. GAAP $  19,370   $  (1,203 )
             
Net income per share under U.S.   - BasicGAAP $  0.36   $  0.13  
                                                            - Diluted $  0.34   $  0.13  

Statement of Other Comprehensive Income

(000’s)   2005     2004  
Net income - U.S. GAAP $  20,573   $  7,229  
Currency translation adjustment (d)   1,067     734  
Other comprehensive income $  21,640   $  7,963  

55


Consolidated Balance Sheets

          Had the Company followed U.S. GAAP, asset and liability sections of the balance sheet would not have changed GAAP to U.S. GAAP, however the shareholders’ equity would have been reported as follows:

    2005           2004        
    Cdn. GAAP     U.S. GAAP     Cdn. GAAP     U.S. GAAP  
Share capital (b, c, e) $  48,922   $  50,625   $  47,296   $  49,407  
Contributed surplus (b)   1,908     -     1,593     -  
Cumulative translation adjustment (d)   3,642     -     2,575     -  
Accumulated other comprehensive income (d)   -     3,642     -     2,575  
Retained earnings (deficit) (b, c, e)   19,165     19,370     (685 )   (1,203 )
  $  73,637   $  73,637   $  50,779   $  50,779  

          The reconciling items between share capital and retained earnings (deficit) for Canadian and U.S. GAAP are $833,000 related to escrowed shares, and $1,278,000 related to flow through shares. The reconciling items between contributed surplus and deficit for Canadian and U.S. GAAP are $283,000 for the adoption of stock-based compensation under Canadian GAAP and $2,033,000 for the 2005 and 2004 stock-based compensation expense under Canadian GAAP, which is not expensed under U.S. GAAP APB Opinion No. 25 as interpreted by FASB Interpretation No. 44. The reconciling item between share capital and contributed surplus is $408,000 for the transfer of compensation expense related to options exercised.

          a) Full Cost Accounting

          The full cost method accounting for crude oil and natural gas operations under Canadian and U.S. GAAP differ in the following respect. Under U.S. GAAP, a ceiling test is applied to ensure the unamortized capitalized costs in each cost centre do not exceed the sum of the present value, discounted at 10%, of the estimated unescalated future net operating revenue from proved reserves plus unimpaired unproved property costs less future development costs, related production costs and applicable taxes. Under Canadian GAAP, a similar ceiling test calculation is performed with the exception that cash flows from proved reserves are undiscounted and utilize forecasted pricing to determine whether impairment exists. However, in Canada, the impaired amount is measured using the fair value of reserves.

          There are no impairment charges under Canadian GAAP or U.S. GAAP.

          b) Stock-based Compensation

          The Company has a stock-based compensation plan as more fully described in Note 7. Under Canadian GAAP, compensation costs have been recognized in the financial statements for stock options granted to employees and directors since January 1, 2002. For U.S. GAAP, the Company uses the intrinsic value method of accounting for stock options granted to employees and directors whereby no costs are recognized in the financial statements, per APB Opinion No. 25 as interpreted by FASB Interpretation No. 44.

          The effect of applying this provision to the Company’s U.S. GAAP financial statements results in a decrease to stock-based compensation in 2005 by $723,000 (2004 - $1,310,000) and a corresponding decrease to the contributed surplus account. Also, the deficit would decrease by $283,000 in 2004 with a corresponding decrease to the contributed surplus account relating to the 2004 adoption entry for Canadian GAAP that is not required for U.S. GAAP. Also, the share capital would decrease by $408,000 for options exercised since the compensation expense was transferred into common shares for Canadian GAAP, this is not required for U.S. GAAP.

          Had compensation expense been determined based on fair value at the grant dates for the stock option grants consistent with the method under SFAS No. 123, the pro forma effect on the Company’s net income under U.S. GAAP would be as follows:

56



(000’s, except per share amounts)   2005     2004  
Compensation costs $  723   $  1,310  
             
Net Income (U.S. GAAP)            
As reported $  20,573   $  7,229  
Pro forma $  19,850   $  5,919  
             
Net Income per share (U.S. GAAP)            
      As reported    - Basic $  0.36   $  0.13  
                                - Diluted $  0.34   $  0.13  
             
      Pro forma         - Basic $  0.34   $  0.11  
                                - Diluted $  0.33   $  0.10  

          c) Future Income Taxes

         The Company records the renouncement of tax deductions related to flow through shares by reducing share capital and recording a future tax liability in the amount of the estimated cost of the tax deductions flowed to the shareholders. U.S. GAAP requires that the share capital on flow through shares be stated at the quoted market value of the shares at the date of issuance. In addition, the temporary difference that arises as a result of the renouncement of the deductions, less any proceeds received in excess of the quoted market value of the shares is recognized in the determination of income tax expense for the period. The effect of applying this provision to the Company’s financial statements would result in an increase in income tax expense and future tax liability by $Nil in 2005, $Nil in 2004, $876,000 in 2003, $67,000 in 2002 and $335,000 in 2000 representing the tax effect of the flow through shares and a corresponding increase to share capital and decrease to future tax liability by $Nil in 2005, $Nil in 2004, $876,000 in 2003, $67,000 in 2002 and $335,000 in 2000 to record the recognition of the benefit of tax losses available to the Company equal to the liability arising from renouncing tax pools to the subscribers.

         Under U.S. GAAP, enacted tax rates are used to calculate future taxes, whereas Canadian GAAP uses substantively enacted tax rates. The effect of this change between Canadian and U.S. GAAP would result in an increase in future income tax expense and future tax liability of $168,000 in 2005, $231,000 in 2004, $435,000 in 2003 and $Nil in 2002 representing the higher enacted tax rates over the substantively enacted tax rates and a corresponding reduction in future income tax expense and future tax liability of $168,000 in 2005, $231,000 in 2004, $435,000 in 2003 and $Nil in 2002 to record an additional valuation allowance against the increased tax asset.

          d) Foreign Currency Translation Adjustments and Other Comprehensive Income

          U.S. GAAP requires gains or losses arising from the translation of self-sustaining operations to be included in other comprehensive income. Canadian GAAP requires these amounts to be recorded in a separate component of Shareholders’ Equity. Other comprehensive income arose from the translation adjustment resulting from the translation of Canadian currency financial statements into U.S. dollars under FAS 52. At December 31, 2005, accumulated other comprehensive income related to these items was a gain of $3,642,000 (2004 - $2,575,000 of which $1,841,000 represents the translation adjustment resulting from the Canadian operations becoming a self-sustaining operation effective October 1, 2004).

          e) Escrowed Shares

          For U.S. GAAP purposes, escrowed shares would be considered a separate compensatory arrangement between the Company and the holder of the shares. Accordingly, the fair market value of shares at the time the shares are released from escrow will be recognized as a charge to income in that year with a corresponding increase in share capital. The difference in share capital between Canadian GAAP and U.S. GAAP represents the effect of applying this provision in 1995 when 188,000 escrow shares were released resulting in an increase in share capital of $833,000 with the offset to deficit.

57


          f) Derivative Instruments and Hedging

          For U.S. GAAP, the Company adopted Statement of Financial Accounting Standards (“SFAS”) 133 effective January 1, 2001. SFAS 133 requires all derivatives to be recorded on the balance sheet as either assets or liabilities at their fair value. Changes in the derivative’s fair value are recognized in current period earnings unless specific hedge accounting criteria are met. To eliminate future GAAP reconciling items the Company has not designated any of its financial instruments, for the year ended December 31, 2005, as hedges for U.S. GAAP purposes under SFAS 133.

          g) Recent Accounting Pronouncements

          Inventory Costs

          The Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) 151, Inventory Costs. This statement amends Accounting Research Bulletin (ARB) 43 to clarify that abnormal amounts of idle facility expense, freight, handling costs and wasted material (spoilage) should be recognized as current-period charges and requires the allocation of fixed production overhead to inventory based on the normal capacity of the production facilities. The provisions of this statement are effective for inventory costs incurred during fiscal years beginning after June 15, 2005. We do not expect the adoption of this statement will have any material impact on our results of operations or financial position.

          Share-based Payments

          The FASB issued SFAS 123(R), Share-Based Payments, which replaces SFAS 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion 25, Accounting for Stock Issued to Employees. It requires compensation costs related to share-based payment transactions to be recognized as an expense at fair value with remeasurement to fair value each period. The compensation expense is recognized over the period that an employee provides service in exchange for the award with forfeitures estimated at each period end. This Statement is effective for interim or annual reporting periods beginning after December 15, 2005. Application is to be on a modifiedretrospective or modified-prospective basis of transition for new or modified awards and to unvested awards. Restatement of prior periods under the modified-retrospective approach is optional. The Company is currently assessing the impact of these new requirements on the Consolidated Financial Statements.

          Exchanges of Nonmonetary Assets

          The FASB issued SFAS 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion 29, Accounting for Nonmonetary Transactions. This amendment eliminates the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. Under Statement 153, if a nonmonetary exchange of similar productive assets meets a commercial-substance criterion and fair value is determinable, the transaction must be accounted for at fair value resulting in recognition of any gain or loss. This statement is effective for nonmonetary transactions in fiscal periods that begin after June 15, 2005. The adoption of this statement will not have any material impact on our Consolidated Financial Statements.

58


          Accounting for Changes and Error Corrections

          The FASB issued SFAS 154, Accounting Changes and Error Corrections, which replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements and changes the requirements for the accounting and reporting of a change in accounting principles. The Statement applies to all voluntary changes in accounting principles as well as changes required by an accounting pronouncement unless the pronouncement includes specific transition provisions. The Statement requires the retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. Application is on a prospective basis and is effective for changes in accounting principles made in fiscal years beginning after December 15, 2005. The change, which harmonizes United States GAAP with Canadian GAAP, will affect the reporting of future changes in accounting principles under United States GAAP.

          Purchase and Sales of Inventory with the Same Counterparty

          The EITF issued EITF Abstract 04-13, Accounting for Purchases and Sales of Inventory with the Same Counterparty. The Abstract provides accounting guidance where an entity may sell inventory to another entity in the same line of business from which it also purchases inventory. It prescribes under what circumstances these exchanges with the same counterparty would be viewed as a single nonmonetary transaction and whether they would be accounted for at fair value or carrying value. The Abstract is applicable to transactions completed in reporting periods beginning after March 15, 2006, whether pursuant to arrangements that were in place at the date of initial application of the Abstract or arrangements executed subsequent to that date. The Company does not expect there to be any material impact on the Consolidated Financial Statements upon adoption of the Abstract.

59



OFFICERS AND DIRECTORS TRANSFER AGENT & REGISTRAR
   
Robert A. Halpin1,2,3 Computershare Trust Company of Canada
Director, Chairman of the Board Calgary, Toronto, Vancouver
   
Ross G. Clarkson LEGAL COUNSEL
Director, President & CEO  
  Burnet, Duckworth & Palmer
Lloyd W. Herrick Calgary, Alberta
Director, Vice President & COO  
  BANKER
Erwin L. Noyes2,3,4  
Director Standard Bank PLC
  London, England
Geoffrey C. Chase1,2,4  
Director AUDITOR
   
Fred J. Dyment1,3,4 Deloitte & Touche LLP
Director Calgary, Alberta
   
David C. Ferguson EVALUATION ENGINEERS
Vice President, Finance, CFO & Secretary  
  DeGolyer and MacNaughton Canada Limited
Edward Bell Calgary, Alberta
Vice President, Exploration  
  EXECUTIVE OFFICES
1 Audit Committee  
2 Reserves Committee TransGlobe Energy Corporation
3 Compensation Committee #2500, 605 - 5th Avenue S.W.
4 Governance and Nominating Committee Calgary, Alberta, Canada, T2P 3H5
  Telephone:     (403) 264-9888
STOCK EXCHANGE LISTINGS Facsimile:       (403) 264-9898
  Website:         www.trans-globe.com
TSX:          TGL E-mail:              trglobe@trans-globe.com
AMEX:      TGA  

60


A B B R E V I AT I O N S

Words

AMEX   American Stock Exchange
C   Canadian
CBM   Coal bed methane
CPF   Central Production Facility
Egypt   The Arab Republic of Egypt
GAAP   Generally Accepted Accounting Principles
G&A   General and Administrative
MD&A   Managements’ Discussion and Analysis
MOM   Ministry of Oil and Minerals, Republic of Yemen
NGL   natural gas liquids
PSA   Production Sharing Agreement
Q   quarter
the Company   TransGlobe Energy Corporation and/or its wholly owned subsidiaries
TransGlobe   TransGlobe Energy Corporation and/or its wholly owned subsidiaries
TSX   Toronto Stock Exchange
U.S.   United States
WTI   West Texas Intermediate
Yemen   The Republic of Yemen
YOC   Yemen Oil Company
yr   year

Metrics

Bbl   barrel
Bopd   barrels of oil per day
MBbls   thousand barrels
MMBbls   million barrels
Mcf   thousand cubic feet
Mcfpd   thousand cubic feet per day
MMcf   million cubic feet
MMcfpd   million cubic feet per day
GJ   gigajoule
Boe   *barrel of oil equivalent
Boepd   *barrel of oil equivalent per day
MBoe   *thousand barrels of oil equivalent
Km   kilometer
$MM   million dollars

Well Symbols

o       drilling location
       oil well
  gas well
  abandoned well
  injection well

* A Boe conversion ratio of 6 Mcf = 1 Bbl has been used. Boe may be misleading, particularly if used in isolation. A Boe conversion ratio of 6 Mcf to 1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.