XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Right-of-use Asset and Leasing Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Right-of-use Asset And Leasing Liabilities  
Schedule of lease information
          
   December 31,
   2021  2020
Assets:      
Finance leases, right-of-use assets, net  $1,709   $20 
Operating leases, right-of-use assets, net   808    1,010 
Total lease assets   2,517    1,030 
Liabilities:          
Current:          
Finance leases liabilities, current portion   644    21 
Operating leases liabilities, current portion   935    487 
Non-current:          
Finance leases liability, noncurrent portion   673     
Operating lease liability, noncurrent portion   1,250    1,867 
Total lease liabilities  $3,502   $2,375 
           
Weighted average remaining lease term – Finance leases   2.66 years    0.62 years 
Weighted average remaining lease term – Operating leases   2.94 years    3.86 years 
Weighted average discount rate – Finance leases   3.35%    4.55% 
Weighted average discount rate – Operating leases   4.70%    4.31% 
Lease cost table
          
   Year Ended
   December 30, 2021  December 31, 2020
Operating expense:          
Amortization expense – Finance ROU  $306   $43 
Lease expense – Operating ROU   341    380 
Other expense:          
Interest expense – Finance ROU   20    2 
Loss on abandoned lease – Operating ROU       1,092 
Total Lease Expense  $667   $1,517 
Schedule of other supplemental information related to our leases
          
   Year Ended
   December 30, 2021  December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows for operating leases  $33   $1,092 
Operating cash flows for finance leases   306    43 
Financing cash flows for finance leases   (699)   (43)
Future minimum lease obligations
               
   Operating  Finance   
Period ending December 31,  ROU Leases  ROU Leases  Total
2022  $1,005   $679   $1,684 
2023   705    679    1,384 
2024   486    6    492 
2025   115    1    116 
2026            
   $2,311   $1,365   $3,676 
Less Interest*   (126)   (48)     
   $2,185   $1,317      

____________________ 

* Interest is imputed for operating ROU leases and classified as lease expense and is included in operating expenses in the accompanying consolidated statements of operations.