XML 28 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
shares in Thousands
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance, beginning of year and end of year (in shares) 949 12,471          
Balance, beginning of year and end of year $ 1,843,000 $ 125,000   $ 56,382,000 $ (58,698,000)    
Total stockholders’ deficit $ 1,843,000 $ 125,000   56,382,000 (58,698,000)    
Balance, beginning of year (in shares) at Dec. 31, 2014 949 12,471          
Conversion of preferred stock to common (in shares)          
Balance, end of year (in shares) at Dec. 31, 2015 949 12,622 (362)        
Balance, beginning of year and end of year at Dec. 31, 2014 $ 1,843,000 $ 125,000   56,382,000 (58,698,000)    
Conversion of preferred stock to common        
Balance, end of year at Dec. 31, 2015 $ 1,843,000 $ 126,000   56,520,000 (59,947,000) $ (107,000) $ (1,927,000)
Exercise of stock options (in shares)   151         150
Exercise of stock options   $ 1,000   66,000      
Balance, beginning of year and end of year (in shares) 949 12,622 (362)        
Stock-based compensation       206,000      
Preferred stock dividends declared, net of waived penalties by shareholders       (134,000)     $ (160,000)
Net loss         (1,249,000)   (1,249,000)
Balance, beginning of year and end of year $ 1,843,000 $ 126,000   56,520,000 (59,947,000) (107,000) (1,927,000)
Total stockholders’ deficit $ 1,843,000 $ 126,000   56,520,000 (59,947,000) (107,000) (1,927,000)
Balance, beginning of year and end of year (in shares) 949 12,622 (362)        
Balance, beginning of year and end of year $ 1,843,000 $ 126,000   56,520,000 (59,947,000) (107,000) (1,927,000)
Total stockholders’ deficit $ 1,843,000 $ 126,000   56,520,000 (59,947,000) (107,000) (1,927,000)
Conversion of preferred stock to common (in shares)          
Balance, end of year (in shares) at Dec. 31, 2016 949 12,758 (362)        
Conversion of preferred stock to common        
Balance, end of year at Dec. 31, 2016 $ 1,843,000 $ 128,000   56,595,000 (61,499,000) (107,000) $ (3,402,000)
Exercise of stock options (in shares)   136         136
Exercise of stock options   $ 2,000   98,000      
Balance, beginning of year and end of year (in shares) 949 12,622 (362)        
Stock-based compensation       96,000      
Preferred stock dividends declared, net of waived penalties by shareholders       (119,000)     $ (139,000)
Net loss         (1,552,000)   (1,552,000)
Balance, beginning of year and end of year $ 1,843,000 $ 126,000   56,520,000 (59,947,000) (107,000) (3,402,000)
Total stockholders’ deficit $ 1,843,000 $ 126,000   56,520,000 (59,947,000) (107,000) (3,402,000)
Balance, beginning of year and end of year (in shares) 949 12,758 (362)        
Balance, beginning of year and end of year $ 1,843,000 $ 128,000   56,595,000 (61,499,000) (107,000) (3,402,000)
Total stockholders’ deficit $ 1,843,000 $ 128,000   $ 56,595,000 $ (61,499,000) $ (107,000) $ (3,402,000)