XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities:    
Net loss $ (310)us-gaap_NetIncomeLoss $ (270)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 74us-gaap_DepreciationDepletionAndAmortization 55us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 68us-gaap_ShareBasedCompensation 98us-gaap_ShareBasedCompensation
Penalties and waived penalties on dividends   6us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Changes in operating assets and liabilities:    
Accounts receivable 29us-gaap_IncreaseDecreaseInAccountsReceivable (208)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets 18us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 30us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 115us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (106)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue (409)us-gaap_IncreaseDecreaseInDeferredRevenue (102)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (415)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (497)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities:    
Purchases of property and equipment (44)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (12)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Financing Activities:    
Payments of dividends   (439)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Proceeds from stock options exercised 66us-gaap_ProceedsFromStockOptionsExercised 47us-gaap_ProceedsFromStockOptionsExercised
Principal payments on capital lease (53)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (40)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used in) financing activities 13us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (432)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (446)us-gaap_NetCashProvidedByUsedInContinuingOperations (941)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 1,006us-gaap_CashAndCashEquivalentsAtCarryingValue 1,139us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 560us-gaap_CashAndCashEquivalentsAtCarryingValue 198us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF NON CASH FINANCING ACTIVITIES:    
Preferred stock dividends accrued 34us-gaap_DividendsPreferredStock 37us-gaap_DividendsPreferredStock
Purchase of leased equipment under capital lease 154us-gaap_CapitalExpendituresIncurredButNotYetPaid 177us-gaap_CapitalExpendituresIncurredButNotYetPaid
Conversion of preferred shares to common stock   $ 93intz_ConversionOfPreferredSharesToCommonStock