XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 560,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,006,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 708,000us-gaap_AccountsReceivableNetCurrent 737,000us-gaap_AccountsReceivableNetCurrent
Inventories, net 12,000us-gaap_InventoryNet 12,000us-gaap_InventoryNet
Prepaid expenses 91,000us-gaap_PrepaidExpenseCurrent 105,000us-gaap_PrepaidExpenseCurrent
Total current assets 1,371,000us-gaap_AssetsCurrent 1,860,000us-gaap_AssetsCurrent
Property and equipment, net 515,000us-gaap_PropertyPlantAndEquipmentNet 391,000us-gaap_PropertyPlantAndEquipmentNet
Other assets 57,000us-gaap_OtherAssetsNoncurrent 61,000us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 1,943,000us-gaap_Assets 2,312,000us-gaap_Assets
Current Liabilities:    
Accounts payable and accrued expenses 976,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 862,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Dividends payable 55,000us-gaap_DividendsPayableCurrent 20,000us-gaap_DividendsPayableCurrent
Obligations under capital lease, current portion 181,000us-gaap_CapitalLeaseObligationsCurrent 145,000us-gaap_CapitalLeaseObligationsCurrent
Deferred revenue 33,000us-gaap_DeferredRevenueCurrent 442,000us-gaap_DeferredRevenueCurrent
Loan payable to officer 1,530,000us-gaap_NotesPayableRelatedPartiesClassifiedCurrent  
Total current liabilities 2,775,000us-gaap_LiabilitiesCurrent 1,469,000us-gaap_LiabilitiesCurrent
Loan payable to officer   1,530,000us-gaap_NotesPayableRelatedPartiesNoncurrent
Obligations under capital lease, noncurrent portion 195,000us-gaap_CapitalLeaseObligationsNoncurrent 130,000us-gaap_CapitalLeaseObligationsNoncurrent
Commitments and Contingencies      
Stockholders' Deficit:    
Common Stock $0.01 par value: Authorized shares - 80,000 Issued shares - 12,622 as of March 31, 2015 and 12,471 as of December 31, 2014 Outstanding shares - 12,612 as of March 31, 2015 and 12,461 as of December 31, 2014 126,000us-gaap_CommonStockValue 125,000us-gaap_CommonStockValue
Common stock held in treasury, at cost-10 shares (362,000)us-gaap_TreasuryStockValue (362,000)us-gaap_TreasuryStockValue
Additional paid-in-capital 56,481,000us-gaap_AdditionalPaidInCapital 56,382,000us-gaap_AdditionalPaidInCapital
Accumulated deficit (59,008,000)us-gaap_RetainedEarningsAccumulatedDeficit (58,698,000)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (107,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (107,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' deficit (1,027,000)us-gaap_StockholdersEquity (817,000)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,943,000us-gaap_LiabilitiesAndStockholdersEquity 2,312,000us-gaap_LiabilitiesAndStockholdersEquity
Series 1    
Stockholders' Deficit:    
Preferred stock 707,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember		 707,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Series 2    
Stockholders' Deficit:    
Preferred stock 724,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember		 724,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
Series 3    
Stockholders' Deficit:    
Preferred stock $ 412,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember		 $ 412,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember