XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 1,006,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,139,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 737,000us-gaap_AccountsReceivableNetCurrent 816,000us-gaap_AccountsReceivableNetCurrent
Inventories, net 12,000us-gaap_InventoryNet 19,000us-gaap_InventoryNet
Prepaid expenses 105,000us-gaap_PrepaidExpenseCurrent 95,000us-gaap_PrepaidExpenseCurrent
Total current assets 1,860,000us-gaap_AssetsCurrent 2,069,000us-gaap_AssetsCurrent
Property and Equipment:    
Equipment 1,207,000us-gaap_MachineryAndEquipmentGross 893,000us-gaap_MachineryAndEquipmentGross
Furniture and fixtures 43,000us-gaap_FurnitureAndFixturesGross 32,000us-gaap_FurnitureAndFixturesGross
Leasehold improvements 42,000us-gaap_LeaseholdImprovementsGross 42,000us-gaap_LeaseholdImprovementsGross
Total property and equipment, gross 1,292,000us-gaap_PropertyPlantAndEquipmentGross 967,000us-gaap_PropertyPlantAndEquipmentGross
Accumulated depreciation and amortization (901,000)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (670,000)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property, Plant and Equipment, Net, Total 391,000us-gaap_PropertyPlantAndEquipmentNet 297,000us-gaap_PropertyPlantAndEquipmentNet
Other assets 61,000us-gaap_OtherAssetsNoncurrent 51,000us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 2,312,000us-gaap_Assets 2,417,000us-gaap_Assets
Current Liabilities:    
Accounts payable, trade 193,000us-gaap_AccountsPayableCurrent 156,000us-gaap_AccountsPayableCurrent
Accrued expenses 669,000us-gaap_AccruedLiabilitiesCurrent 842,000us-gaap_AccruedLiabilitiesCurrent
Dividends payable 20,000us-gaap_DividendsPayableCurrent 437,000us-gaap_DividendsPayableCurrent
Obligations under capital lease, current portion 145,000us-gaap_CapitalLeaseObligationsCurrent 106,000us-gaap_CapitalLeaseObligationsCurrent
Deferred revenue 442,000us-gaap_DeferredRevenueCurrent 139,000us-gaap_DeferredRevenueCurrent
Total current liabilities 1,469,000us-gaap_LiabilitiesCurrent 1,680,000us-gaap_LiabilitiesCurrent
Loan payable to officer 1,530,000us-gaap_NotesPayableRelatedPartiesNoncurrent 1,530,000us-gaap_NotesPayableRelatedPartiesNoncurrent
Obligations under capital lease, noncurrent portion 130,000us-gaap_CapitalLeaseObligationsNoncurrent 67,000us-gaap_CapitalLeaseObligationsNoncurrent
Commitments and Contingencies      
Stockholders' Deficit:    
Common stock, $0.01 par value: Authorized shares - 80,000 Issued shares - 12,471 in 2014 and 12,182 in 2013 Outstanding shares - 12,461 in 2014 and 12,172 in 2013 125,000us-gaap_CommonStockValue 122,000us-gaap_CommonStockValue
Common stock held in treasury, at cost-10 shares (362,000)us-gaap_TreasuryStockValue (362,000)us-gaap_TreasuryStockValue
Additional paid-in-capital 56,382,000us-gaap_AdditionalPaidInCapital 55,905,000us-gaap_AdditionalPaidInCapital
Accumulated deficit (58,698,000)us-gaap_RetainedEarningsAccumulatedDeficit (58,424,000)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (107,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (107,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' deficit (817,000)us-gaap_StockholdersEquity (860,000)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 2,312,000us-gaap_LiabilitiesAndStockholdersEquity 2,417,000us-gaap_LiabilitiesAndStockholdersEquity
Series 1    
Stockholders' Deficit:    
Preferred stock 707,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
778,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Series 2    
Stockholders' Deficit:    
Preferred stock 724,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
724,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
Series 3    
Stockholders' Deficit:    
Preferred stock $ 412,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
$ 504,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember