XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 198,000 $ 1,139,000
Accounts receivable 1,024,000 816,000
Inventories, net 19,000 19,000
Prepaid expenses 60,000 95,000
Total current assets 1,301,000 2,069,000
Property and equipment, net 431,000 297,000
Other assets 56,000 51,000
TOTAL ASSETS 1,788,000 2,417,000
Current Liabilities:    
Accounts payable and accrued expenses 892,000 998,000
Dividends payable 35,000 437,000
Obligations under capital lease, current portion 153,000 106,000
Deferred revenue 37,000 139,000
Loan payable to officer 1,530,000  
Total current liabilities 2,647,000 1,680,000
Loan payable to officer   1,530,000
Obligations under capital lease, noncurrent portion 157,000 67,000
Commitments and contingencies      
Stockholders' deficit:    
Common stock, $0.01 par value: Authorized shares - 80,000 Issued shares - 12,397 as of March 31, 2014 and 12,182 as of December 31, 2013 Outstanding shares - 12,387 as of March 31, 2014 and 12,172 as of December 31, 2013 124,000 122,000
Common stock held in treasury, at cost - 10 shares (362,000) (362,000)
Additional paid-in capital 56,110,000 55,905,000
Accumulated deficit (58,694,000) (58,424,000)
Accumulated other comprehensive loss (107,000) (107,000)
Total stockholders' deficit (1,016,000) (860,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,788,000 2,417,000
Series 1
   
Stockholders' deficit:    
Preferred stock 778,000 778,000
Series 2
   
Stockholders' deficit:    
Preferred stock 724,000 724,000
Series 3
   
Stockholders' deficit:    
Preferred stock $ 411,000 $ 504,000