XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 1,139,000 $ 52,000
Accounts receivable 816,000 946,000
Inventories, net 19,000 5,000
Prepaid expenses 95,000 48,000
Total current assets 2,069,000 1,051,000
Property and Equipment:    
Equipment 893,000 719,000
Furniture and fixtures 32,000 24,000
Leasehold improvements 42,000 42,000
Total property and equipment, gross 967,000 785,000
Accumulated depreciation and amortization (670,000) (525,000)
Property and equipment, net 297,000 260,000
Other assets 51,000 48,000
TOTAL ASSETS 2,417,000 1,359,000
Current Liabilities:    
Accounts payable, trade 156,000 159,000
Accrued expenses 842,000 548,000
Dividends payable 437,000 279,000
Line of credit payable   130,000
Obligations under capital lease, current portion 106,000 96,000
Deferred revenue 139,000 52,000
Total current liabilities 1,680,000 1,264,000
Loan payable to officer 1,530,000 1,530,000
Obligations under capital lease, noncurrent portion 67,000 116,000
Commitments and Contingencies      
Stockholders' Deficit:    
Preferred stock 2,006,000 2,006,000
Common stock, $0.01 par value: Authorized shares - 80,000 Issued shares - 12,182 Outstanding shares - 12,172 122,000 122,000
Common stock held in treasury, at cost-10 shares (362,000) (362,000)
Additional paid-in-capital 55,905,000 55,837,000
Accumulated deficit (58,424,000) (59,047,000)
Accumulated other comprehensive loss (107,000) (107,000)
Total stockholders' deficit (860,000) (1,551,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 2,417,000 1,359,000
Series 1
   
Stockholders' Deficit:    
Preferred stock 778,000 778,000
Series 2
   
Stockholders' Deficit:    
Preferred stock 724,000 724,000
Series 3
   
Stockholders' Deficit:    
Preferred stock $ 504,000 $ 504,000